[STRAITS] YoY Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 266.88%
YoY- 21.92%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 68,525 14,473 2,935 2,424 872 741 7,084 45.91%
PBT 143 -284 -1,391 351 -396 -3,407 -5,889 -
Tax -43 -192 -141 -262 469 5 2 -
NP 100 -476 -1,532 89 73 -3,402 -5,887 -
-
NP to SH 48 -476 -1,532 89 73 -3,402 -5,887 -
-
Tax Rate 30.07% - - 74.64% - - - -
Total Cost 68,425 14,949 4,467 2,335 799 4,143 12,971 31.90%
-
Net Worth 10,068 7,629 6,278 68,137 5,942 607,438 9,481 1.00%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 10,068 7,629 6,278 68,137 5,942 607,438 9,481 1.00%
NOSH 163,952 132,222 121,920 125,714 114,285 118,409 118,524 5.55%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.15% -3.29% -52.20% 3.67% 8.37% -459.11% -83.10% -
ROE 0.48% -6.24% -24.40% 0.13% 1.23% -0.56% -62.09% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 46.62 10.95 2.41 1.93 0.76 0.63 5.98 40.76%
EPS 0.03 -0.36 -1.17 0.08 0.06 -2.87 -4.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0685 0.0577 0.0515 0.542 0.052 5.13 0.08 -2.55%
Adjusted Per Share Value based on latest NOSH - 116,363
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 5.96 1.26 0.26 0.21 0.08 0.06 0.62 45.76%
EPS 0.00 -0.04 -0.13 0.01 0.01 -0.30 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0088 0.0066 0.0055 0.0592 0.0052 0.5282 0.0082 1.18%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.19 0.205 0.155 0.11 0.12 0.23 0.07 -
P/RPS 0.41 1.87 6.44 5.70 15.73 36.75 1.17 -16.02%
P/EPS 581.82 -56.94 -12.34 155.38 187.87 -8.01 -1.41 -
EY 0.17 -1.76 -8.11 0.64 0.53 -12.49 -70.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 3.55 3.01 0.20 2.31 0.04 0.88 21.03%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 27/02/15 28/02/14 28/02/13 01/03/12 28/02/11 -
Price 0.20 0.27 0.20 0.11 0.12 0.29 0.08 -
P/RPS 0.43 2.47 8.31 5.70 15.73 46.34 1.34 -17.24%
P/EPS 612.45 -75.00 -15.92 155.38 187.87 -10.09 -1.61 -
EY 0.16 -1.33 -6.28 0.64 0.53 -9.91 -62.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 4.68 3.88 0.20 2.31 0.06 1.00 19.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment