[TMCLIFE] YoY Annualized Quarter Result on 30-Jun-2019

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Revenue 191,272 184,648 188,656 0 114,222 115,855 112,026 13.39%
PBT 38,022 35,258 37,624 0 11,098 6,636 8,941 40.52%
Tax -9,178 -8,706 -9,344 0 -112 648 -30 283.87%
NP 28,844 26,552 28,280 0 10,986 7,284 8,911 31.79%
-
NP to SH 28,844 26,552 28,280 0 10,986 7,284 8,911 31.79%
-
Tax Rate 24.14% 24.69% 24.84% - 1.01% -9.76% 0.34% -
Total Cost 162,428 158,096 160,376 0 103,236 108,571 103,114 11.27%
-
Net Worth 764,050 746,673 746,664 764,050 0 155,851 301,620 24.41%
Dividend
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Div - - - - 1,446 - - -
Div Payout % - - - - 13.17% - - -
Equity
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Net Worth 764,050 746,673 746,664 764,050 0 155,851 301,620 24.41%
NOSH 1,737,652 1,736,450 1,736,450 1,736,479 1,205,833 820,270 914,000 16.29%
Ratio Analysis
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
NP Margin 15.08% 14.38% 14.99% 0.00% 9.62% 6.29% 7.95% -
ROE 3.78% 3.56% 3.79% 0.00% 0.00% 4.67% 2.95% -
Per Share
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
RPS 11.01 10.63 10.86 0.00 9.47 14.12 12.26 -2.49%
EPS 1.67 1.52 1.64 0.00 0.99 0.89 0.97 13.61%
DPS 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
NAPS 0.44 0.43 0.43 0.44 0.00 0.19 0.33 6.99%
Adjusted Per Share Value based on latest NOSH - 1,736,479
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
RPS 10.98 10.60 10.83 0.00 6.56 6.65 6.43 13.40%
EPS 1.66 1.52 1.62 0.00 0.63 0.42 0.51 31.96%
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 0.4386 0.4287 0.4287 0.4386 0.00 0.0895 0.1732 24.40%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Date 31/05/19 28/02/19 30/11/18 28/06/19 28/08/15 28/11/14 27/02/15 -
Price 0.735 0.725 0.75 0.725 0.52 0.475 0.71 -
P/RPS 6.67 6.82 6.90 0.00 5.49 3.36 5.79 3.38%
P/EPS 44.25 47.41 46.05 0.00 57.08 53.49 72.82 -11.04%
EY 2.26 2.11 2.17 0.00 1.75 1.87 1.37 12.48%
DY 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 1.67 1.69 1.74 1.65 0.00 2.50 2.15 -5.76%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 30/06/19 31/08/15 30/11/14 28/02/15 CAGR
Date 26/07/19 23/04/19 24/01/19 - 21/10/15 22/01/15 22/04/15 -
Price 0.71 0.76 0.735 0.00 0.56 0.63 0.68 -
P/RPS 6.45 7.15 6.77 0.00 5.91 4.46 5.55 3.59%
P/EPS 42.74 49.70 45.13 0.00 61.47 70.95 69.74 -10.87%
EY 2.34 2.01 2.22 0.00 1.63 1.41 1.43 12.27%
DY 0.00 0.00 0.00 0.00 0.21 0.00 0.00 -
P/NAPS 1.61 1.77 1.71 0.00 0.00 3.32 2.06 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment