[TMCLIFE] YoY Annualized Quarter Result on 30-Nov-2018

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
30-Nov-2018
Profit Trend
QoQ- 0.8%
YoY- 11.71%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Revenue 207,451 248,227 315,204 188,656 0 114,222 115,855 11.16%
PBT 22,113 46,312 63,990 37,624 0 11,098 6,636 24.44%
Tax -6,400 -10,850 -16,272 -9,344 0 -112 648 -
NP 15,712 35,462 47,718 28,280 0 10,986 7,284 14.98%
-
NP to SH 15,712 35,462 47,718 28,280 0 10,986 7,284 14.98%
-
Tax Rate 28.94% 23.43% 25.43% 24.84% - 1.01% -9.76% -
Total Cost 191,739 212,764 267,486 160,376 0 103,236 108,571 10.88%
-
Net Worth 766,336 783,151 765,151 746,664 764,050 0 155,851 33.55%
Dividend
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Div - - - - - 1,446 - -
Div Payout % - - - - - 13.17% - -
Equity
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Net Worth 766,336 783,151 765,151 746,664 764,050 0 155,851 33.55%
NOSH 1,741,882 1,741,882 1,741,882 1,736,450 1,736,479 1,205,833 820,270 14.66%
Ratio Analysis
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
NP Margin 7.57% 14.29% 15.14% 14.99% 0.00% 9.62% 6.29% -
ROE 2.05% 4.53% 6.24% 3.79% 0.00% 0.00% 4.67% -
Per Share
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
RPS 11.91 14.26 18.13 10.86 0.00 9.47 14.12 -3.04%
EPS 0.90 2.04 2.76 1.64 0.00 0.99 0.89 0.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
NAPS 0.44 0.45 0.44 0.43 0.44 0.00 0.19 16.48%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
RPS 11.91 14.25 18.10 10.83 0.00 6.56 6.65 11.16%
EPS 0.90 2.04 2.74 1.62 0.00 0.63 0.42 14.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.4399 0.4496 0.4393 0.4287 0.4386 0.00 0.0895 33.54%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Date 29/05/20 28/02/20 29/11/19 30/11/18 28/06/19 28/08/15 28/11/14 -
Price 0.52 0.615 0.645 0.75 0.725 0.52 0.475 -
P/RPS 4.37 4.31 3.56 6.90 0.00 5.49 3.36 4.89%
P/EPS 57.64 30.18 23.51 46.05 0.00 57.08 53.49 1.36%
EY 1.73 3.31 4.25 2.17 0.00 1.75 1.87 -1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 1.18 1.37 1.47 1.74 1.65 0.00 2.50 -12.75%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 30/11/18 30/06/19 31/08/15 30/11/14 CAGR
Date 28/07/20 28/04/20 09/01/20 24/01/19 - 21/10/15 22/01/15 -
Price 0.52 0.485 0.675 0.735 0.00 0.56 0.63 -
P/RPS 4.37 3.40 3.72 6.77 0.00 5.91 4.46 -0.36%
P/EPS 57.64 23.80 24.60 45.13 0.00 61.47 70.95 -3.70%
EY 1.73 4.20 4.07 2.22 0.00 1.63 1.41 3.78%
DY 0.00 0.00 0.00 0.00 0.00 0.21 0.00 -
P/NAPS 1.18 1.08 1.53 1.71 0.00 0.00 3.32 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment