[TMCLIFE] YoY Annualized Quarter Result on 28-Feb-2015

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
22-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015
Profit Trend
QoQ- 22.34%
YoY- 77.0%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
Revenue 188,656 0 114,222 112,026 60,154 80,448 49,472 16.68%
PBT 37,624 0 11,098 8,941 -27,379 -35,089 -10,380 -
Tax -9,344 0 -112 -30 25 58 -244 52.23%
NP 28,280 0 10,986 8,911 -27,354 -35,031 -10,624 -
-
NP to SH 28,280 0 10,986 8,911 -27,256 -34,917 -10,624 -
-
Tax Rate 24.84% - 1.01% 0.34% - - - -
Total Cost 160,376 0 103,236 103,114 87,508 115,479 60,096 11.98%
-
Net Worth 746,664 764,050 0 301,620 72,270 66,221 102,966 25.65%
Dividend
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
Div - - 1,446 - - - - -
Div Payout % - - 13.17% - - - - -
Equity
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
Net Worth 746,664 764,050 0 301,620 72,270 66,221 102,966 25.65%
NOSH 1,736,450 1,736,479 1,205,833 914,000 602,253 602,017 617,674 12.65%
Ratio Analysis
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
NP Margin 14.99% 0.00% 9.62% 7.95% -45.47% -43.54% -21.47% -
ROE 3.79% 0.00% 0.00% 2.95% -37.71% -52.73% -10.32% -
Per Share
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
RPS 10.86 0.00 9.47 12.26 9.99 13.36 8.01 3.57%
EPS 1.64 0.00 0.99 0.97 -4.53 -5.80 -1.72 -
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.00 0.33 0.12 0.11 0.1667 11.54%
Adjusted Per Share Value based on latest NOSH - 908,125
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
RPS 10.83 0.00 6.56 6.43 3.45 4.62 2.84 16.68%
EPS 1.62 0.00 0.63 0.51 -1.56 -2.00 -0.61 -
DPS 0.00 0.00 0.08 0.00 0.00 0.00 0.00 -
NAPS 0.4287 0.4386 0.00 0.1732 0.0415 0.038 0.0591 25.66%
Price Multiplier on Financial Quarter End Date
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
Date 30/11/18 28/06/19 28/08/15 27/02/15 31/03/11 31/05/11 31/03/10 -
Price 0.75 0.725 0.52 0.71 0.52 0.47 0.35 -
P/RPS 6.90 0.00 5.49 5.79 5.21 3.52 0.00 -
P/EPS 46.05 0.00 57.08 72.82 -11.49 -8.10 0.00 -
EY 2.17 0.00 1.75 1.37 -8.70 -12.34 0.00 -
DY 0.00 0.00 0.23 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.65 0.00 2.15 4.33 4.27 0.00 -
Price Multiplier on Announcement Date
30/11/18 30/06/19 31/08/15 28/02/15 31/03/11 31/05/11 31/03/10 CAGR
Date 24/01/19 - 21/10/15 22/04/15 27/05/11 18/07/11 26/05/10 -
Price 0.735 0.00 0.56 0.68 0.47 0.43 0.32 -
P/RPS 6.77 0.00 5.91 5.55 4.71 3.22 0.00 -
P/EPS 45.13 0.00 61.47 69.74 -10.39 -7.41 0.00 -
EY 2.22 0.00 1.63 1.43 -9.63 -13.49 0.00 -
DY 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.00 0.00 2.06 3.92 3.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment