[TMCLIFE] YoY Annualized Quarter Result on 31-May-2018 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 0.5%
YoY- 11.9%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Revenue 230,638 196,870 0 167,793 149,873 130,170 83,656 13.35%
PBT 29,105 29,290 0 30,298 27,189 21,560 5,249 23.57%
Tax -5,212 -7,289 0 -8,010 -7,272 -5,558 -214 48.38%
NP 23,893 22,001 0 22,288 19,917 16,001 5,034 21.22%
-
NP to SH 23,893 22,001 0 22,288 19,917 16,001 5,034 21.22%
-
Tax Rate 17.91% 24.89% - 26.44% 26.75% 25.78% 4.08% -
Total Cost 206,745 174,869 0 145,505 129,956 114,169 78,621 12.69%
-
Net Worth 801,265 783,847 0 729,237 694,790 0 136,578 24.44%
Dividend
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Net Worth 801,265 783,847 0 729,237 694,790 0 136,578 24.44%
NOSH 1,741,882 1,741,882 1,740,336 1,736,450 1,736,976 1,692,613 803,404 10.03%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
NP Margin 10.36% 11.18% 0.00% 13.28% 13.29% 12.29% 6.02% -
ROE 2.98% 2.81% 0.00% 3.06% 2.87% 0.00% 3.69% -
Per Share
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 13.24 11.30 0.00 9.66 8.63 7.69 10.41 3.01%
EPS 1.37 1.27 0.00 1.28 1.15 1.00 0.63 10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.42 0.40 0.00 0.17 13.09%
Adjusted Per Share Value based on latest NOSH - 1,736,450
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
RPS 13.24 11.30 0.00 9.63 8.60 7.47 4.80 13.36%
EPS 1.37 1.27 0.00 1.28 1.14 0.92 0.29 21.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.00 0.4186 0.3989 0.00 0.0784 24.44%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 -
Price 0.56 0.73 0.445 0.75 0.895 0.775 0.375 -
P/RPS 4.23 6.46 0.00 7.76 10.37 10.08 3.60 2.01%
P/EPS 40.83 57.80 0.00 58.43 78.05 81.98 59.84 -4.61%
EY 2.45 1.73 0.00 1.71 1.28 1.22 1.67 4.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.62 0.00 1.79 2.24 0.00 2.21 -7.08%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 28/02/14 CAGR
Date 26/05/22 25/05/21 - 26/07/18 27/07/17 28/07/16 29/04/14 -
Price 0.535 0.645 0.00 0.77 0.795 0.875 0.40 -
P/RPS 4.04 5.71 0.00 7.97 9.21 11.38 3.84 0.62%
P/EPS 39.00 51.07 0.00 59.98 69.33 92.56 63.83 -5.90%
EY 2.56 1.96 0.00 1.67 1.44 1.08 1.57 6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.43 0.00 1.83 1.99 0.00 2.35 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment