[TMCLIFE] QoQ Cumulative Quarter Result on 31-May-2018 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-May-2018 [#3]
Profit Trend
QoQ- 50.74%
YoY- 11.9%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 92,324 47,164 169,039 125,845 81,439 41,728 151,712 -28.25%
PBT 17,629 9,406 33,440 22,724 14,727 8,324 27,139 -25.05%
Tax -4,353 -2,336 -5,384 -6,008 -3,638 -1,995 -1,105 150.05%
NP 13,276 7,070 28,056 16,716 11,089 6,329 26,034 -36.24%
-
NP to SH 13,276 7,070 28,056 16,716 11,089 6,329 26,034 -36.24%
-
Tax Rate 24.69% 24.84% 16.10% 26.44% 24.70% 23.97% 4.07% -
Total Cost 79,048 40,094 140,983 109,129 70,350 35,399 125,678 -26.65%
-
Net Worth 746,673 746,664 746,639 729,237 729,162 728,961 711,595 3.26%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - 3,125 - - - 2,950 -
Div Payout % - - 11.14% - - - 11.33% -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 746,673 746,664 746,639 729,237 729,162 728,961 711,595 3.26%
NOSH 1,736,450 1,736,450 1,736,450 1,736,450 1,736,450 1,735,623 1,735,600 0.03%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 14.38% 14.99% 16.60% 13.28% 13.62% 15.17% 17.16% -
ROE 1.78% 0.95% 3.76% 2.29% 1.52% 0.87% 3.66% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 5.32 2.72 9.74 7.25 4.69 2.40 8.74 -28.24%
EPS 0.76 0.41 1.62 0.96 0.64 0.36 1.50 -36.52%
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.17 -
NAPS 0.43 0.43 0.43 0.42 0.42 0.42 0.41 3.23%
Adjusted Per Share Value based on latest NOSH - 1,736,450
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 5.30 2.71 9.70 7.22 4.68 2.40 8.71 -28.25%
EPS 0.76 0.41 1.61 0.96 0.64 0.36 1.49 -36.23%
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.17 -
NAPS 0.4287 0.4287 0.4286 0.4186 0.4186 0.4185 0.4085 3.27%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.725 0.75 0.745 0.75 0.795 0.89 0.755 -
P/RPS 13.64 27.61 7.65 10.35 16.95 37.02 8.64 35.69%
P/EPS 94.83 184.20 46.11 77.90 124.47 244.07 50.33 52.72%
EY 1.05 0.54 2.17 1.28 0.80 0.41 1.99 -34.77%
DY 0.00 0.00 0.24 0.00 0.00 0.00 0.23 -
P/NAPS 1.69 1.74 1.73 1.79 1.89 2.12 1.84 -5.52%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 23/04/19 24/01/19 29/10/18 26/07/18 30/04/18 29/01/18 26/10/17 -
Price 0.76 0.735 0.73 0.77 0.75 0.84 0.825 -
P/RPS 14.29 27.06 7.50 10.62 15.99 34.94 9.44 31.93%
P/EPS 99.41 180.52 45.18 79.98 117.42 230.36 55.00 48.54%
EY 1.01 0.55 2.21 1.25 0.85 0.43 1.82 -32.54%
DY 0.00 0.00 0.25 0.00 0.00 0.00 0.21 -
P/NAPS 1.77 1.71 1.70 1.83 1.79 2.00 2.01 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment