[GENETEC] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -16.02%
YoY- -79.46%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 69,680 115,160 100,196 87,704 215,360 122,628 159,096 -12.84%
PBT -2,048 15,548 10,304 3,260 23,876 2,176 9,160 -
Tax -152 -152 -152 -152 -152 -152 -168 -1.65%
NP -2,200 15,396 10,152 3,108 23,724 2,024 8,992 -
-
NP to SH -3,824 14,708 7,780 3,700 18,012 1,688 10,596 -
-
Tax Rate - 0.98% 1.48% 4.66% 0.64% 6.99% 1.83% -
Total Cost 71,880 99,764 90,044 84,596 191,636 120,604 150,104 -11.54%
-
Net Worth 74,426 72,578 59,440 62,956 63,323 52,750 49,448 7.04%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 3,944 - - - - - -
Div Payout % - 26.82% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 74,426 72,578 59,440 62,956 63,323 52,750 49,448 7.04%
NOSH 42,291 39,539 35,171 35,171 351,796 351,666 353,200 -29.78%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -3.16% 13.37% 10.13% 3.54% 11.02% 1.65% 5.65% -
ROE -5.14% 20.26% 13.09% 5.88% 28.44% 3.20% 21.43% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 164.77 291.95 284.88 249.36 61.22 34.87 45.04 24.11%
EPS -9.04 37.28 22.12 10.52 5.12 0.48 3.00 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.84 1.69 1.79 0.18 0.15 0.14 52.45%
Adjusted Per Share Value based on latest NOSH - 35,171
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 8.91 14.73 12.82 11.22 27.55 15.69 20.35 -12.85%
EPS -0.49 1.88 1.00 0.47 2.30 0.22 1.36 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.0929 0.076 0.0805 0.081 0.0675 0.0633 7.03%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.18 1.20 0.965 1.05 0.15 0.12 0.11 -
P/RPS 0.72 0.41 0.34 0.42 0.25 0.34 0.24 20.08%
P/EPS -13.05 3.22 4.36 9.98 2.93 25.00 3.67 -
EY -7.66 31.07 22.92 10.02 34.13 4.00 27.27 -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.57 0.59 0.83 0.80 0.79 -2.70%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 21/08/18 29/08/17 24/08/16 19/08/15 27/08/14 14/08/13 -
Price 1.12 1.43 0.94 1.04 0.145 0.14 0.105 -
P/RPS 0.68 0.49 0.33 0.42 0.24 0.40 0.23 19.79%
P/EPS -12.39 3.84 4.25 9.89 2.83 29.17 3.50 -
EY -8.07 26.08 23.53 10.12 35.31 3.43 28.57 -
DY 0.00 6.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.78 0.56 0.58 0.81 0.93 0.75 -2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment