[EDUSPEC] YoY Annualized Quarter Result on 30-Jun-2016 [#3]

Stock
[EDUSPEC] EDUSPEC HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 120.56%
YoY- 48.84%
Quarter Report
Latest QR
Upcoming QR
EDUSPEC's Result
EDUSPEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 0 38,901 51,406 74,428 64,578 39,154 29,784 -
PBT 0 -60,152 -14,102 2,558 1,221 165 -578 -
Tax 0 -50 -68 -234 -146 -9 -24 -
NP 0 -60,202 -14,170 2,324 1,074 156 -602 -
-
NP to SH 0 -59,802 -11,944 2,478 1,665 234 -596 -
-
Tax Rate - - - 9.15% 11.96% 5.45% - -
Total Cost 0 99,103 65,577 72,104 63,504 38,998 30,386 -
-
Net Worth 0 78,822 11,647,538 119,422 88,991 7,303,979 14,154 -
Dividend
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 0 78,822 11,647,538 119,422 88,991 7,303,979 14,154 -
NOSH 998,770 1,001,793 920,892 907,191 780,624 879,997 372,500 19.95%
Ratio Analysis
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 0.00% -154.76% -27.57% 3.12% 1.66% 0.40% -2.02% -
ROE 0.00% -75.87% -0.10% 2.08% 1.87% 0.00% -4.21% -
Per Share
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 3.90 5.61 8.73 8.27 4.45 8.00 -
EPS 0.00 -6.00 -1.31 0.29 0.21 0.03 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.079 12.70 0.14 0.114 8.30 0.038 -
Adjusted Per Share Value based on latest NOSH - 907,191
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.00 3.04 4.02 5.81 5.04 3.06 2.33 -
EPS 0.00 -4.67 -0.93 0.19 0.13 0.02 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0616 9.0985 0.0933 0.0695 5.7055 0.0111 -
Price Multiplier on Financial Quarter End Date
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/11/18 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.035 0.06 0.155 0.255 0.31 0.26 0.075 -
P/RPS 0.00 1.54 2.77 2.92 3.75 5.84 0.94 -
P/EPS 0.00 -1.00 -11.90 87.76 145.31 975.00 -46.88 -
EY 0.00 -99.90 -8.40 1.14 0.69 0.10 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.76 0.01 1.82 2.72 0.03 1.97 -
Price Multiplier on Announcement Date
30/11/18 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date - 28/08/18 29/08/17 30/08/16 27/08/15 26/08/14 30/08/13 -
Price 0.00 0.05 0.14 0.25 0.23 0.265 0.105 -
P/RPS 0.00 1.28 2.50 2.87 2.78 5.96 1.31 -
P/EPS 0.00 -0.83 -10.75 86.04 107.81 993.75 -65.63 -
EY 0.00 -119.87 -9.30 1.16 0.93 0.10 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.01 1.79 2.02 0.03 2.76 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment