[APPASIA] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 6.51%
YoY- -32.44%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 11,427 4,886 4,659 5,356 7,134 7,861 10,073 8.77%
PBT -4,399 -6,055 -6,862 -7,083 -7,578 -8,847 -5,149 -9.97%
Tax -29 1 1 -29 -31 -31 -31 -4.35%
NP -4,428 -6,054 -6,861 -7,112 -7,609 -8,878 -5,180 -9.93%
-
NP to SH -4,399 -6,038 -6,845 -7,112 -7,607 -8,876 -5,178 -10.30%
-
Tax Rate - - - - - - - -
Total Cost 15,855 10,940 11,520 12,468 14,743 16,739 15,253 2.61%
-
Net Worth 7,580 9,868 10,065 11,663 12,251 13,891 15,263 -37.31%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 7,580 9,868 10,065 11,663 12,251 13,891 15,263 -37.31%
NOSH 200,000 284,400 281,935 287,272 279,074 281,782 279,041 -19.92%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -38.75% -123.91% -147.26% -132.79% -106.66% -112.94% -51.42% -
ROE -58.03% -61.18% -68.01% -60.98% -62.09% -63.89% -33.92% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.71 1.72 1.65 1.86 2.56 2.79 3.61 35.79%
EPS -2.20 -2.12 -2.43 -2.48 -2.73 -3.15 -1.86 11.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0347 0.0357 0.0406 0.0439 0.0493 0.0547 -21.71%
Adjusted Per Share Value based on latest NOSH - 287,272
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.83 0.35 0.34 0.39 0.52 0.57 0.73 8.94%
EPS -0.32 -0.44 -0.50 -0.52 -0.55 -0.64 -0.38 -10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0055 0.0072 0.0073 0.0085 0.0089 0.0101 0.0111 -37.40%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.35 0.375 0.365 0.215 0.12 0.105 0.14 -
P/RPS 6.13 21.83 22.09 11.53 4.69 3.76 3.88 35.68%
P/EPS -15.91 -17.66 -15.03 -8.68 -4.40 -3.33 -7.54 64.58%
EY -6.28 -5.66 -6.65 -11.51 -22.71 -30.00 -13.25 -39.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.23 10.81 10.22 5.30 2.73 2.13 2.56 135.31%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 30/05/17 24/02/17 30/11/16 26/08/16 27/05/16 23/02/16 -
Price 0.325 0.365 0.39 0.28 0.155 0.13 0.135 -
P/RPS 5.69 21.25 23.60 15.02 6.06 4.66 3.74 32.31%
P/EPS -14.78 -17.19 -16.06 -11.31 -5.69 -4.13 -7.28 60.40%
EY -6.77 -5.82 -6.23 -8.84 -17.59 -24.23 -13.75 -37.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.58 10.52 10.92 6.90 3.53 2.64 2.47 129.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment