[APPASIA] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
18-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 125.82%
YoY- 212.11%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Revenue 243,376 5,988 5,080 13,928 11,156 8,580 7,096 62.81%
PBT 7,264 -8,156 -11,384 3,408 -3,148 -2,020 -1,680 -
Tax -1,360 0 0 0 148 252 -140 36.82%
NP 5,904 -8,156 -11,384 3,408 -3,000 -1,768 -1,820 -
-
NP to SH 5,904 -8,156 -11,384 3,408 -3,000 -1,768 -1,788 -
-
Tax Rate 18.72% - - 0.00% - - - -
Total Cost 237,472 14,144 16,464 10,520 14,156 10,348 8,916 57.23%
-
Net Worth 28,136 9,868 13,891 18,908 17,669 15,175 15,613 8.45%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 28,136 9,868 13,891 18,908 17,669 15,175 15,613 8.45%
NOSH 345,249 286,988 281,782 274,838 127,118 105,238 103,953 18.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 2.43% -136.21% -224.09% 24.47% -26.89% -20.61% -25.65% -
ROE 20.98% -82.65% -81.95% 18.02% -16.98% -11.65% -11.45% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 70.50 2.11 1.80 5.07 8.78 8.15 6.83 37.97%
EPS 1.72 -2.88 -4.04 1.24 -2.36 -1.68 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0815 0.0347 0.0493 0.0688 0.139 0.1442 0.1502 -8.08%
Adjusted Per Share Value based on latest NOSH - 274,838
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
RPS 17.68 0.43 0.37 1.01 0.81 0.62 0.52 62.62%
EPS 0.43 -0.59 -0.83 0.25 -0.22 -0.13 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0204 0.0072 0.0101 0.0137 0.0128 0.011 0.0113 8.48%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 30/12/11 30/12/10 -
Price 0.27 0.375 0.105 0.22 0.10 0.14 0.08 -
P/RPS 0.38 17.81 5.82 4.34 1.14 1.72 1.17 -14.36%
P/EPS 15.79 -13.08 -2.60 17.74 -4.24 -8.33 -4.65 -
EY 6.33 -7.65 -38.48 5.64 -23.60 -12.00 -21.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 10.81 2.13 3.20 0.72 0.97 0.53 28.73%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 31/12/11 31/12/10 CAGR
Date 31/05/18 30/05/17 27/05/16 18/05/15 28/02/13 27/02/12 24/02/11 -
Price 0.195 0.365 0.13 0.265 0.095 0.17 0.085 -
P/RPS 0.28 17.34 7.21 5.23 1.08 2.09 1.25 -18.64%
P/EPS 11.40 -12.73 -3.22 21.37 -4.03 -10.12 -4.94 -
EY 8.77 -7.86 -31.08 4.68 -24.84 -9.88 -20.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 10.52 2.64 3.85 0.68 1.18 0.57 21.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment