[SRIDGE] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 72,190 78,910 86,724 0 -
PBT -2,880 -3,120 3,162 0 -
Tax 0 0 -882 0 -
NP -2,880 -3,120 2,280 0 -
-
NP to SH -2,880 -3,120 2,280 0 -
-
Tax Rate - - 27.89% - -
Total Cost 75,070 82,030 84,444 0 -
-
Net Worth 17,999 20,000 11,767 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 17,999 20,000 11,767 0 -
NOSH 99,999 100,000 73,548 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -3.99% -3.95% 2.63% 0.00% -
ROE -16.00% -15.60% 19.38% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 72.19 78.91 117.91 0.00 -
EPS -2.88 -3.12 3.10 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.20 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 28.15 30.77 33.82 0.00 -
EPS -1.12 -1.22 0.89 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.078 0.0459 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/08 29/06/07 - - -
Price 0.05 0.14 0.00 0.00 -
P/RPS 0.07 0.18 0.00 0.00 -
P/EPS -1.74 -4.49 0.00 0.00 -
EY -57.60 -22.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/08/08 30/08/07 30/08/06 - -
Price 0.05 0.10 0.15 0.00 -
P/RPS 0.07 0.13 0.13 0.00 -
P/EPS -1.74 -3.21 4.84 0.00 -
EY -57.60 -31.20 20.67 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.50 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment