[SANICHI] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 17.11%
YoY- -166.29%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Revenue 16,742 10,810 24,616 12,626 29,356 32,750 22,742 -4.60%
PBT -13,800 -19,198 -7,142 -19,156 -14,496 -3,592 4,432 -
Tax -582 -588 -286 -2,036 -42 -135 0 -
NP -14,382 -19,786 -7,428 -21,192 -14,538 -3,727 4,432 -
-
NP to SH -14,546 -19,780 -7,428 -21,192 -27,812 -3,727 3,876 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 31,124 30,596 32,044 33,818 43,894 36,477 18,310 8.50%
-
Net Worth 280,619 120,503 232,847 243,934 894,312 366,891 116,279 14.51%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Net Worth 280,619 120,503 232,847 243,934 894,312 366,891 116,279 14.51%
NOSH 1,403,095 1,403,313 1,108,795 1,108,795 370,136 858,915 968,999 5.85%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
NP Margin -85.90% -183.03% -30.18% -167.84% -49.52% -11.38% 19.49% -
ROE -5.18% -16.41% -3.19% -8.69% -3.11% -1.02% 3.33% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 1.19 2.78 2.22 1.14 1.67 1.96 2.35 -9.93%
EPS -1.04 -5.08 -0.66 -2.52 -0.82 -0.22 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.31 0.21 0.22 0.51 0.22 0.12 8.17%
Adjusted Per Share Value based on latest NOSH - 1,403,313
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
RPS 1.02 0.66 1.50 0.77 1.79 1.99 1.38 -4.54%
EPS -0.89 -1.20 -0.45 -1.29 -1.69 -0.23 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1708 0.0733 0.1417 0.1485 0.5443 0.2233 0.0708 14.50%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 -
Price 0.02 0.035 0.075 0.05 0.105 0.07 0.085 -
P/RPS 1.68 1.26 3.38 4.39 6.27 3.56 3.62 -11.13%
P/EPS -1.93 -0.69 -11.20 -2.62 -6.62 -31.32 21.25 -
EY -51.84 -145.39 -8.93 -38.23 -15.11 -3.19 4.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.36 0.23 0.21 0.32 0.71 -26.02%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 CAGR
Date 30/08/22 30/08/21 27/08/20 26/08/19 24/10/18 30/08/17 26/02/16 -
Price 0.025 0.035 0.075 0.045 0.125 0.18 0.05 -
P/RPS 2.10 1.26 3.38 3.95 7.47 9.17 2.13 -0.21%
P/EPS -2.41 -0.69 -11.20 -2.35 -7.88 -80.53 12.50 -
EY -41.47 -145.39 -8.93 -42.47 -12.69 -1.24 8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.11 0.36 0.20 0.25 0.82 0.42 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment