[SANICHI] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 17.11%
YoY- -166.29%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 7,186 18,236 16,742 10,810 24,616 12,626 29,356 -20.14%
PBT -12,972 -16,657 -13,800 -19,198 -7,142 -19,156 -14,496 -1.75%
Tax -1,190 -625 -582 -588 -286 -2,036 -42 70.64%
NP -14,162 -17,282 -14,382 -19,786 -7,428 -21,192 -14,538 -0.41%
-
NP to SH -14,418 -17,445 -14,546 -19,780 -7,428 -21,192 -27,812 -9.96%
-
Tax Rate - - - - - - - -
Total Cost 21,348 35,518 31,124 30,596 32,044 33,818 43,894 -10.88%
-
Net Worth 220,683 252,557 280,619 120,503 232,847 243,934 894,312 -20.03%
Dividend
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 220,683 252,557 280,619 120,503 232,847 243,934 894,312 -20.03%
NOSH 1,471,224 1,403,095 1,403,095 1,403,313 1,108,795 1,108,795 370,136 24.67%
Ratio Analysis
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -197.08% -94.77% -85.90% -183.03% -30.18% -167.84% -49.52% -
ROE -6.53% -6.91% -5.18% -16.41% -3.19% -8.69% -3.11% -
Per Share
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.49 1.30 1.19 2.78 2.22 1.14 1.67 -17.79%
EPS -0.98 -1.24 -1.04 -5.08 -0.66 -2.52 -0.82 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.18 0.20 0.31 0.21 0.22 0.51 -17.76%
Adjusted Per Share Value based on latest NOSH - 1,403,313
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.05 0.12 0.11 0.07 0.16 0.08 0.19 -19.21%
EPS -0.09 -0.11 -0.09 -0.13 -0.05 -0.14 -0.18 -10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.0165 0.0183 0.0079 0.0152 0.0159 0.0583 -20.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.015 0.02 0.02 0.035 0.075 0.05 0.105 -
P/RPS 3.07 1.54 1.68 1.26 3.38 4.39 6.27 -10.78%
P/EPS -1.53 -1.61 -1.93 -0.69 -11.20 -2.62 -6.62 -20.87%
EY -65.33 -62.17 -51.84 -145.39 -8.93 -38.23 -15.11 26.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.10 0.11 0.36 0.23 0.21 -11.18%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/11/24 28/11/23 30/08/22 30/08/21 27/08/20 26/08/19 24/10/18 -
Price 0.015 0.02 0.025 0.035 0.075 0.045 0.125 -
P/RPS 3.07 1.54 2.10 1.26 3.38 3.95 7.47 -13.24%
P/EPS -1.53 -1.61 -2.41 -0.69 -11.20 -2.35 -7.88 -23.04%
EY -65.33 -62.17 -41.47 -145.39 -8.93 -42.47 -12.69 29.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.13 0.11 0.36 0.20 0.25 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment