[SANICHI] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 17.11%
YoY- -166.29%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 18,512 17,708 15,454 10,810 16,336 23,332 20,940 -7.89%
PBT -13,624 -92,984 -9,728 -19,198 -23,268 -7,725 -8,664 35.26%
Tax -580 -1,248 -596 -588 -596 27 -558 2.61%
NP -14,204 -94,232 -10,324 -19,786 -23,864 -7,698 -9,222 33.40%
-
NP to SH -14,368 -94,392 -10,316 -19,780 -23,864 -7,705 -9,221 34.44%
-
Tax Rate - - - - - - - -
Total Cost 32,716 111,940 25,778 30,596 40,200 31,030 30,162 5.57%
-
Net Worth 280,619 280,619 294,268 120,503 278,656 172,690 215,210 19.37%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 280,619 280,619 294,268 120,503 278,656 172,690 215,210 19.37%
NOSH 1,403,095 1,403,095 1,403,313 1,403,313 2,004,734 2,004,734 1,252,795 7.85%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -76.73% -532.14% -66.80% -183.03% -146.08% -32.99% -44.04% -
ROE -5.12% -33.64% -3.51% -16.41% -8.56% -4.46% -4.28% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.32 1.26 1.37 2.78 8.15 1.89 1.85 -20.16%
EPS -1.04 -10.27 -0.91 -5.08 -11.92 -0.62 -0.81 18.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.26 0.31 1.39 0.14 0.19 3.48%
Adjusted Per Share Value based on latest NOSH - 1,403,313
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.12 0.12 0.10 0.07 0.11 0.15 0.14 -9.77%
EPS -0.09 -0.62 -0.07 -0.13 -0.16 -0.05 -0.06 31.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.0183 0.0192 0.0079 0.0182 0.0113 0.014 19.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.03 0.025 0.035 0.035 0.025 0.055 0.055 -
P/RPS 2.27 1.98 2.56 1.26 0.31 2.91 2.98 -16.60%
P/EPS -2.93 -0.37 -3.84 -0.69 -0.21 -8.80 -6.76 -42.75%
EY -34.13 -269.10 -26.04 -145.39 -476.16 -11.36 -14.80 74.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.13 0.13 0.11 0.02 0.39 0.29 -35.58%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 27/11/20 -
Price 0.025 0.03 0.03 0.035 0.07 0.035 0.065 -
P/RPS 1.89 2.38 2.20 1.26 0.86 1.85 3.52 -33.96%
P/EPS -2.44 -0.45 -3.29 -0.69 -0.59 -5.60 -7.98 -54.64%
EY -40.96 -224.25 -30.38 -145.39 -170.06 -17.85 -12.52 120.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.12 0.11 0.05 0.25 0.34 -47.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment