[TFP] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -372.66%
YoY- 10.17%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 7,178 30,784 112,868 37,988 50,472 52,744 90,478 -32.24%
PBT 7,386 -3,882 -4,544 -1,592 -1,536 238 2,192 20.51%
Tax -14,786 0 0 0 0 -234 -576 64.63%
NP -7,399 -3,882 -4,544 -1,592 -1,536 4 1,616 -
-
NP to SH -7,285 -3,816 -4,464 -1,396 -1,554 96 1,470 -
-
Tax Rate 200.19% - - - - 98.32% 26.28% -
Total Cost 14,577 34,666 117,412 39,580 52,008 52,740 88,862 -24.24%
-
Net Worth 16,555 5,127 8,335 11,667 12,303 16,404 16,404 0.14%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 16,555 5,127 8,335 11,667 12,303 16,404 16,404 0.14%
NOSH 584,579 208,012 208,012 205,059 205,059 205,059 205,059 17.46%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -103.09% -12.61% -4.03% -4.19% -3.04% 0.01% 1.79% -
ROE -44.00% -74.43% -53.55% -11.96% -12.63% 0.59% 8.96% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.33 14.89 54.70 18.53 24.61 25.72 44.12 -41.60%
EPS -1.35 -1.84 -2.16 -0.68 -0.76 0.04 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0248 0.0404 0.0569 0.06 0.08 0.08 -13.68%
Adjusted Per Share Value based on latest NOSH - 205,059
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.14 4.90 17.95 6.04 8.03 8.39 14.39 -32.26%
EPS -1.16 -0.61 -0.71 -0.22 -0.25 0.02 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.0082 0.0133 0.0186 0.0196 0.0261 0.0261 0.11%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.105 0.09 0.105 0.165 0.155 0.13 0.165 -
P/RPS 7.89 0.60 0.19 0.89 0.63 0.51 0.37 60.00%
P/EPS -7.77 -4.88 -4.85 -24.24 -20.45 277.68 23.02 -
EY -12.87 -20.51 -20.60 -4.13 -4.89 0.36 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.63 2.60 2.90 2.58 1.63 2.06 8.09%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/02/22 28/08/20 26/08/19 23/08/18 17/08/17 18/08/16 19/08/15 -
Price 0.10 0.195 0.105 0.13 0.165 0.13 0.15 -
P/RPS 7.51 1.31 0.19 0.70 0.67 0.51 0.34 60.87%
P/EPS -7.40 -10.56 -4.85 -19.10 -21.77 277.68 20.92 -
EY -13.51 -9.47 -20.60 -5.24 -4.59 0.36 4.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.26 7.86 2.60 2.28 2.75 1.63 1.88 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment