[SUNZEN] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 324.64%
YoY- 439.91%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 91,856 91,722 113,728 94,600 85,364 267,648 283,728 -15.91%
PBT 3,440 9,229 8,640 1,508 -12,744 -4,280 -1,796 -
Tax -2,436 -3,380 -3,348 -560 724 508 -80 69.04%
NP 1,004 5,849 5,292 948 -12,020 -3,772 -1,876 -
-
NP to SH 1,928 4,917 2,964 -872 -10,272 -3,844 -1,636 -
-
Tax Rate 70.81% 36.62% 38.75% 37.14% - - - -
Total Cost 90,852 85,873 108,436 93,652 97,384 271,420 285,604 -16.14%
-
Net Worth 141,637 126,875 104,467 89,949 89,898 103,337 101,008 5.33%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 141,637 126,875 104,467 89,949 89,898 103,337 101,008 5.33%
NOSH 734,468 720,799 714,443 536,979 535,046 528,000 482,458 6.67%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.09% 6.38% 4.65% 1.00% -14.08% -1.41% -0.66% -
ROE 1.36% 3.88% 2.84% -0.97% -11.43% -3.72% -1.62% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 12.97 13.01 18.51 17.88 16.14 51.80 58.99 -20.76%
EPS 0.28 0.69 0.48 -0.16 -1.96 -0.76 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.17 0.17 0.20 0.21 -0.74%
Adjusted Per Share Value based on latest NOSH - 714,443
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 11.41 11.39 14.12 11.75 10.60 33.24 35.24 -15.91%
EPS 0.24 0.61 0.37 -0.11 -1.28 -0.48 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1759 0.1576 0.1297 0.1117 0.1116 0.1283 0.1254 5.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.34 0.205 0.245 0.21 0.04 0.16 0.26 -
P/RPS 2.62 1.58 1.32 1.17 0.25 0.31 0.44 31.54%
P/EPS 124.89 29.39 50.80 -127.42 -2.06 -21.51 -76.44 -
EY 0.80 3.40 1.97 -0.78 -48.56 -4.65 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.14 1.44 1.24 0.24 0.80 1.24 4.96%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 22/11/24 29/11/23 26/05/22 28/05/21 29/06/20 30/05/19 25/05/18 -
Price 0.315 0.27 0.235 0.23 0.105 0.11 0.26 -
P/RPS 2.43 2.07 1.27 1.29 0.65 0.21 0.44 30.03%
P/EPS 115.70 38.70 48.72 -139.56 -5.41 -14.79 -76.44 -
EY 0.86 2.58 2.05 -0.72 -18.50 -6.76 -1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.50 1.38 1.35 0.62 0.55 1.24 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment