[HEXIND] YoY Annualized Quarter Result on 31-May-2020 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- 15.8%
YoY- -171.18%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Revenue 0 261,893 124,105 112,093 122,357 36,761 42,404 -
PBT 0 8,561 1,233 -4,744 8,298 3,152 2,222 -
Tax 0 -926 1,042 -54 -1,616 -948 -677 -
NP 0 7,634 2,276 -4,798 6,682 2,204 1,545 -
-
NP to SH 0 7,693 1,880 -4,910 6,898 2,093 1,545 -
-
Tax Rate - 10.82% -84.51% - 19.47% 30.08% 30.47% -
Total Cost 0 254,258 121,829 116,891 115,674 34,557 40,858 -
-
Net Worth 0 206,865 79,637 82,271 8,899,298 6,604,013 63,813 -
Dividend
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Net Worth 0 206,865 79,637 82,271 8,899,298 6,604,013 63,813 -
NOSH 1,147,341 1,147,341 185,972 555,511 555,511 412,235 412,235 21.14%
Ratio Analysis
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
NP Margin 0.00% 2.92% 1.83% -4.28% 5.46% 6.00% 3.64% -
ROE 0.00% 3.72% 2.36% -5.97% 0.08% 0.03% 2.42% -
Per Share
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.00 22.83 66.95 20.18 22.03 8.92 10.29 -
EPS 0.00 0.80 1.01 -0.88 1.24 0.53 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1803 0.4296 0.1481 16.02 16.02 0.1548 -
Adjusted Per Share Value based on latest NOSH - 555,511
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
RPS 0.00 9.53 4.52 4.08 4.45 1.34 1.54 -
EPS 0.00 0.28 0.07 -0.18 0.25 0.08 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0753 0.029 0.0299 3.2392 2.4038 0.0232 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date 30/09/22 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 -
Price 0.425 0.34 0.235 0.09 0.12 0.17 0.23 -
P/RPS 0.00 1.49 0.35 0.45 0.54 1.91 2.24 -
P/EPS 0.00 50.71 23.17 -10.18 9.66 33.48 61.36 -
EY 0.00 1.97 4.32 -9.82 10.35 2.99 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.89 0.55 0.61 0.01 0.01 1.49 -
Price Multiplier on Announcement Date
30/09/22 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 CAGR
Date - 22/07/22 23/07/21 24/07/20 29/07/19 30/07/18 25/07/17 -
Price 0.00 0.365 0.31 0.10 0.12 0.17 0.21 -
P/RPS 0.00 1.60 0.46 0.50 0.54 1.91 2.04 -
P/EPS 0.00 54.43 30.57 -11.31 9.66 33.48 56.02 -
EY 0.00 1.84 3.27 -8.84 10.35 2.99 1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.02 0.72 0.68 0.01 0.01 1.36 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment