[HEXIND] QoQ Annualized Quarter Result on 31-May-2020 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
24-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ- 15.8%
YoY- -171.18%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 115,566 149,968 121,286 112,093 109,582 131,024 116,890 -0.75%
PBT -814 4,784 -7,750 -4,744 -6,072 600 8,104 -
Tax 2,312 -2,068 -74 -54 -8 -192 -2,081 -
NP 1,498 2,716 -7,824 -4,798 -6,080 408 6,023 -60.48%
-
NP to SH 938 2,512 -7,937 -4,910 -5,832 448 6,304 -71.95%
-
Tax Rate - 43.23% - - - 32.00% 25.68% -
Total Cost 114,068 147,252 129,110 116,891 115,662 130,616 110,867 1.91%
-
Net Worth 78,438 78,604 78,049 82,271 83,049 86,048 87,048 -6.71%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 78,438 78,604 78,049 82,271 83,049 86,048 87,048 -6.71%
NOSH 555,511 555,511 555,511 555,511 555,511 555,511 555,511 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 1.30% 1.81% -6.45% -4.28% -5.55% 0.31% 5.15% -
ROE 1.20% 3.20% -10.17% -5.97% -7.02% 0.52% 7.24% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 20.80 27.00 21.83 20.18 19.73 23.59 21.04 -0.76%
EPS 0.16 0.44 -1.43 -0.88 -1.04 0.08 1.13 -72.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1412 0.1415 0.1405 0.1481 0.1495 0.1549 0.1567 -6.71%
Adjusted Per Share Value based on latest NOSH - 555,511
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 4.21 5.46 4.41 4.08 3.99 4.77 4.25 -0.62%
EPS 0.03 0.09 -0.29 -0.18 -0.21 0.02 0.23 -74.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0286 0.0284 0.0299 0.0302 0.0313 0.0317 -6.63%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.095 0.09 0.125 0.09 0.085 0.095 0.11 -
P/RPS 0.46 0.33 0.57 0.45 0.43 0.40 0.52 -7.85%
P/EPS 56.26 19.90 -8.75 -10.18 -8.10 117.80 9.69 223.38%
EY 1.78 5.02 -11.43 -9.82 -12.35 0.85 10.32 -69.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.64 0.89 0.61 0.57 0.61 0.70 -2.88%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 22/01/21 23/10/20 24/07/20 19/05/20 20/01/20 29/10/19 -
Price 0.26 0.10 0.10 0.10 0.09 0.10 0.10 -
P/RPS 1.25 0.37 0.46 0.50 0.46 0.42 0.48 89.39%
P/EPS 153.98 22.11 -7.00 -11.31 -8.57 124.00 8.81 574.65%
EY 0.65 4.52 -14.29 -8.84 -11.66 0.81 11.35 -85.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.71 0.71 0.68 0.60 0.65 0.64 102.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment