[WIDAD] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 45.47%
YoY- -9.61%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 98,000 187,268 203,070 96,612 73,922 155,650 0 -
PBT -9,450 1,962 38,010 9,864 9,004 29,850 -2,436 25.32%
Tax -5,132 -18 -10,368 -4,406 -2,966 -7,298 4,186 -
NP -14,582 1,944 27,642 5,458 6,038 22,552 1,750 -
-
NP to SH -14,582 1,944 27,642 5,458 6,038 22,552 1,750 -
-
Tax Rate - 0.92% 27.28% 44.67% 32.94% 24.45% - -
Total Cost 112,582 185,324 175,428 91,154 67,884 133,098 -1,750 -
-
Net Worth 433,503 405,394 357,825 281,887 171,824 171,824 30,774 55.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 433,503 405,394 357,825 281,887 171,824 171,824 30,774 55.34%
NOSH 3,096,453 2,929,287 2,752,500 2,736,500 2,454,641 2,454,641 138,001 67.86%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -14.88% 1.04% 13.61% 5.65% 8.17% 14.49% 0.00% -
ROE -3.36% 0.48% 7.73% 1.94% 3.51% 13.12% 5.69% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.16 6.47 7.38 3.77 3.01 6.34 0.00 -
EPS -0.48 0.06 1.00 0.22 0.24 0.92 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.11 0.07 0.07 0.223 -7.45%
Adjusted Per Share Value based on latest NOSH - 2,736,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.16 6.05 6.56 3.12 2.39 5.03 0.00 -
EPS -0.48 0.06 0.89 0.18 0.19 0.73 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1309 0.1156 0.091 0.0555 0.0555 0.0099 55.44%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.06 0.42 0.365 0.40 0.48 0.24 0.305 -
P/RPS 1.90 6.49 4.95 10.61 15.94 3.78 0.00 -
P/EPS -12.74 625.61 36.35 187.81 195.14 26.12 24.05 -
EY -7.85 0.16 2.75 0.53 0.51 3.83 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 3.00 2.81 3.64 6.86 3.43 1.37 -17.54%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 23/08/23 30/08/22 30/09/21 28/08/20 27/08/19 29/08/18 -
Price 0.04 0.44 0.355 0.39 0.54 0.265 0.23 -
P/RPS 1.26 6.80 4.81 10.34 17.93 4.18 0.00 -
P/EPS -8.49 655.40 35.35 183.11 219.53 28.84 18.14 -
EY -11.77 0.15 2.83 0.55 0.46 3.47 5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 3.14 2.73 3.55 7.71 3.79 1.03 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment