[WEGMANS] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -195.96%
YoY- -118.39%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 105,468 155,278 108,478 71,932 84,140 85,730 0 -
PBT 9,720 23,618 8,074 -1,628 9,646 4,490 0 -
Tax -2,060 -2,600 -860 -80 -360 -360 0 -
NP 7,660 21,018 7,214 -1,708 9,286 4,130 0 -
-
NP to SH 7,564 20,746 7,036 -1,708 9,286 4,130 0 -
-
Tax Rate 21.19% 11.01% 10.65% - 3.73% 8.02% - -
Total Cost 97,808 134,260 101,264 73,640 74,854 81,600 0 -
-
Net Worth 126,473 115,507 104,506 79,999 75,000 64,999 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 5,500 - - - 5,000 - -
Div Payout % - 26.51% - - - 121.07% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 126,473 115,507 104,506 79,999 75,000 64,999 0 -
NOSH 550,034 550,034 550,034 500,000 500,000 500,000 399,503 5.47%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 7.26% 13.54% 6.65% -2.37% 11.04% 4.82% 0.00% -
ROE 5.98% 17.96% 6.73% -2.14% 12.38% 6.35% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 19.18 28.23 19.72 14.39 16.83 17.15 0.00 -
EPS 1.38 3.78 1.34 -0.34 1.86 0.88 0.00 -
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.23 0.21 0.19 0.16 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 19.51 28.73 20.07 13.31 15.57 15.86 0.00 -
EPS 1.40 3.84 1.30 -0.32 1.72 0.76 0.00 -
DPS 0.00 1.02 0.00 0.00 0.00 0.93 0.00 -
NAPS 0.234 0.2137 0.1934 0.148 0.1388 0.1203 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.20 0.20 0.265 0.185 0.34 0.245 0.00 -
P/RPS 1.04 0.71 1.34 1.29 2.02 1.43 0.00 -
P/EPS 14.54 5.30 20.72 -54.16 18.31 29.66 0.00 -
EY 6.88 18.86 4.83 -1.85 5.46 3.37 0.00 -
DY 0.00 5.00 0.00 0.00 0.00 4.08 0.00 -
P/NAPS 0.87 0.95 1.39 1.16 2.27 1.88 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 24/08/22 30/09/21 28/08/20 26/08/19 15/08/18 - -
Price 0.19 0.195 0.265 0.295 0.285 0.36 0.00 -
P/RPS 0.99 0.69 1.34 2.05 1.69 2.10 0.00 -
P/EPS 13.81 5.17 20.72 -86.36 15.35 43.58 0.00 -
EY 7.24 19.34 4.83 -1.16 6.52 2.29 0.00 -
DY 0.00 5.13 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.83 0.93 1.39 1.84 1.90 2.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment