[WEGMANS] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1032.34%
YoY- -63.54%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 113,846 105,468 155,278 108,478 71,932 84,140 85,730 4.83%
PBT 15,556 9,720 23,618 8,074 -1,628 9,646 4,490 22.98%
Tax -3,794 -2,060 -2,600 -860 -80 -360 -360 48.01%
NP 11,762 7,660 21,018 7,214 -1,708 9,286 4,130 19.03%
-
NP to SH 11,602 7,564 20,746 7,036 -1,708 9,286 4,130 18.76%
-
Tax Rate 24.39% 21.19% 11.01% 10.65% - 3.73% 8.02% -
Total Cost 102,084 97,808 134,260 101,264 73,640 74,854 81,600 3.79%
-
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 5,500 - - - 5,000 -
Div Payout % - - 26.51% - - - 121.07% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 131,875 126,473 115,507 104,506 79,999 75,000 64,999 12.50%
NOSH 550,037 550,034 550,034 550,034 500,000 500,000 500,000 1.60%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.33% 7.26% 13.54% 6.65% -2.37% 11.04% 4.82% -
ROE 8.80% 5.98% 17.96% 6.73% -2.14% 12.38% 6.35% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.72 19.18 28.23 19.72 14.39 16.83 17.15 3.19%
EPS 2.12 1.38 3.78 1.34 -0.34 1.86 0.88 15.76%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.24 0.23 0.21 0.19 0.16 0.15 0.13 10.74%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.70 19.17 28.23 19.72 13.08 15.30 15.59 4.83%
EPS 2.11 1.38 3.77 1.28 -0.31 1.69 0.75 18.79%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.91 -
NAPS 0.2398 0.2299 0.21 0.19 0.1454 0.1364 0.1182 12.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.205 0.20 0.20 0.265 0.185 0.34 0.245 -
P/RPS 0.99 1.04 0.71 1.34 1.29 2.02 1.43 -5.93%
P/EPS 9.71 14.54 5.30 20.72 -54.16 18.31 29.66 -16.96%
EY 10.30 6.88 18.86 4.83 -1.85 5.46 3.37 20.44%
DY 0.00 0.00 5.00 0.00 0.00 0.00 4.08 -
P/NAPS 0.85 0.87 0.95 1.39 1.16 2.27 1.88 -12.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 28/08/23 24/08/22 30/09/21 28/08/20 26/08/19 15/08/18 -
Price 0.185 0.19 0.195 0.265 0.295 0.285 0.36 -
P/RPS 0.89 0.99 0.69 1.34 2.05 1.69 2.10 -13.32%
P/EPS 8.76 13.81 5.17 20.72 -86.36 15.35 43.58 -23.44%
EY 11.41 7.24 19.34 4.83 -1.16 6.52 2.29 30.65%
DY 0.00 0.00 5.13 0.00 0.00 0.00 2.78 -
P/NAPS 0.77 0.83 0.93 1.39 1.84 1.90 2.77 -19.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment