[WEGMANS] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1032.34%
YoY- -63.54%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 138,800 117,656 114,985 105,468 92,192 146,178 154,018 -6.69%
PBT 22,288 9,721 5,874 9,720 992 22,409 25,313 -8.12%
Tax -5,160 -2,551 -1,837 -2,060 -280 -2,406 -2,474 63.16%
NP 17,128 7,170 4,037 7,660 712 20,003 22,838 -17.43%
-
NP to SH 16,992 7,014 3,906 7,564 668 19,802 22,601 -17.30%
-
Tax Rate 23.15% 26.24% 31.27% 21.19% 28.23% 10.74% 9.77% -
Total Cost 121,672 110,486 110,948 97,808 91,480 126,175 131,180 -4.88%
-
Net Worth 131,875 126,380 126,379 126,473 121,007 121,007 121,007 5.89%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 2,747 - - - 2,750 3,666 -
Div Payout % - 39.17% - - - 13.89% 16.22% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 131,875 126,380 126,379 126,473 121,007 121,007 121,007 5.89%
NOSH 550,037 550,037 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.34% 6.09% 3.51% 7.26% 0.77% 13.68% 14.83% -
ROE 12.88% 5.55% 3.09% 5.98% 0.55% 16.36% 18.68% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 25.26 21.41 20.93 19.18 16.76 26.58 28.00 -6.62%
EPS 3.08 1.28 0.71 1.38 0.12 3.60 4.11 -17.48%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.67 -
NAPS 0.24 0.23 0.23 0.23 0.22 0.22 0.22 5.96%
Adjusted Per Share Value based on latest NOSH - 550,034
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 25.23 21.39 20.90 19.17 16.76 26.58 28.00 -6.70%
EPS 3.09 1.28 0.71 1.38 0.12 3.60 4.11 -17.30%
DPS 0.00 0.50 0.00 0.00 0.00 0.50 0.67 -
NAPS 0.2398 0.2298 0.2298 0.2299 0.22 0.22 0.22 5.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.205 0.185 0.195 0.20 0.19 0.20 0.195 -
P/RPS 0.81 0.86 0.93 1.04 1.13 0.75 0.70 10.20%
P/EPS 6.63 14.49 27.43 14.54 156.45 5.56 4.75 24.87%
EY 15.08 6.90 3.65 6.88 0.64 18.00 21.07 -19.97%
DY 0.00 2.70 0.00 0.00 0.00 2.50 3.42 -
P/NAPS 0.85 0.80 0.85 0.87 0.86 0.91 0.89 -3.01%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 27/02/24 30/11/23 28/08/23 25/05/23 23/02/23 24/11/22 -
Price 0.195 0.19 0.19 0.19 0.175 0.205 0.205 -
P/RPS 0.77 0.89 0.91 0.99 1.04 0.77 0.73 3.61%
P/EPS 6.31 14.88 26.72 13.81 144.10 5.69 4.99 16.92%
EY 15.86 6.72 3.74 7.24 0.69 17.56 20.04 -14.42%
DY 0.00 2.63 0.00 0.00 0.00 2.44 3.25 -
P/NAPS 0.81 0.83 0.83 0.83 0.80 0.93 0.93 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment