[WEGMANS] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 412.49%
YoY- -42.24%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 114,985 154,018 83,602 88,514 82,561 89,601 0 -
PBT 5,874 25,313 2,897 5,657 10,188 9,314 0 -
Tax -1,837 -2,474 -640 -320 -948 -824 0 -
NP 4,037 22,838 2,257 5,337 9,240 8,490 0 -
-
NP to SH 3,906 22,601 2,092 5,337 9,240 8,490 0 -
-
Tax Rate 31.27% 9.77% 22.09% 5.66% 9.31% 8.85% - -
Total Cost 110,948 131,180 81,345 83,177 73,321 81,110 0 -
-
Net Worth 126,379 121,007 104,506 79,999 75,000 64,999 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 3,666 - - - 3,333 - -
Div Payout % - 16.22% - - - 39.26% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 126,379 121,007 104,506 79,999 75,000 64,999 0 -
NOSH 550,034 550,034 550,034 500,000 500,000 500,000 399,503 5.47%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.51% 14.83% 2.70% 6.03% 11.19% 9.48% 0.00% -
ROE 3.09% 18.68% 2.00% 6.67% 12.32% 13.06% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.93 28.00 15.20 17.70 16.51 17.92 0.00 -
EPS 0.71 4.11 0.39 1.07 1.85 1.79 0.00 -
DPS 0.00 0.67 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.23 0.22 0.19 0.16 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.28 28.50 15.47 16.38 15.28 16.58 0.00 -
EPS 0.72 4.18 0.39 0.99 1.71 1.57 0.00 -
DPS 0.00 0.68 0.00 0.00 0.00 0.62 0.00 -
NAPS 0.2338 0.2239 0.1934 0.148 0.1388 0.1203 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.195 0.195 0.265 0.325 0.27 0.38 0.00 -
P/RPS 0.93 0.70 1.74 1.84 1.64 2.12 0.00 -
P/EPS 27.43 4.75 69.67 30.45 14.61 22.38 0.00 -
EY 3.65 21.07 1.44 3.28 6.84 4.47 0.00 -
DY 0.00 3.42 0.00 0.00 0.00 1.75 0.00 -
P/NAPS 0.85 0.89 1.39 2.03 1.80 2.92 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 24/11/22 25/11/21 23/11/20 25/11/19 13/11/18 - -
Price 0.19 0.205 0.25 0.38 0.29 0.375 0.00 -
P/RPS 0.91 0.73 1.64 2.15 1.76 2.09 0.00 -
P/EPS 26.72 4.99 65.73 35.60 15.69 22.08 0.00 -
EY 3.74 20.04 1.52 2.81 6.37 4.53 0.00 -
DY 0.00 3.25 0.00 0.00 0.00 1.78 0.00 -
P/NAPS 0.83 0.93 1.32 2.38 1.93 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment