[WEGMANS] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 105.16%
YoY- -61.55%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 116,903 146,799 103,841 89,828 89,066 90,038 0 -
PBT 7,830 21,979 8,026 6,234 12,260 10,767 0 -
Tax -1,928 -2,923 -1,581 -1,220 779 -1,418 0 -
NP 5,902 19,056 6,445 5,014 13,039 9,349 0 -
-
NP to SH 5,781 18,759 6,321 5,014 13,039 9,349 0 -
-
Tax Rate 24.62% 13.30% 19.70% 19.57% -6.35% 13.17% - -
Total Cost 111,001 127,743 97,396 84,814 76,027 80,689 0 -
-
Net Worth 126,379 121,007 104,506 79,999 75,000 64,999 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 2,750 - 2,500 2,500 2,144 - -
Div Payout % - 14.66% - 49.86% 19.17% 22.94% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 126,379 121,007 104,506 79,999 75,000 64,999 0 -
NOSH 550,034 550,034 550,034 500,000 500,000 500,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 5.05% 12.98% 6.21% 5.58% 14.64% 10.38% 0.00% -
ROE 4.57% 15.50% 6.05% 6.27% 17.39% 14.38% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.28 26.69 18.88 17.97 17.81 18.01 0.00 -
EPS 1.05 3.41 1.15 1.00 2.61 1.87 0.00 -
DPS 0.00 0.50 0.00 0.50 0.50 0.43 0.00 -
NAPS 0.23 0.22 0.19 0.16 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 21.25 26.69 18.88 16.33 16.19 16.37 0.00 -
EPS 1.05 3.41 1.15 0.91 2.37 1.70 0.00 -
DPS 0.00 0.50 0.00 0.45 0.45 0.39 0.00 -
NAPS 0.2298 0.22 0.19 0.1454 0.1364 0.1182 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.195 0.195 0.265 0.325 0.27 0.38 0.00 -
P/RPS 0.92 0.73 1.40 1.81 1.52 2.11 0.00 -
P/EPS 18.53 5.72 23.06 32.41 10.35 20.32 0.00 -
EY 5.40 17.49 4.34 3.09 9.66 4.92 0.00 -
DY 0.00 2.56 0.00 1.54 1.85 1.13 0.00 -
P/NAPS 0.85 0.89 1.39 2.03 1.80 2.92 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 24/11/22 25/11/21 23/11/20 25/11/19 13/11/18 - -
Price 0.19 0.205 0.25 0.38 0.29 0.375 0.00 -
P/RPS 0.89 0.77 1.32 2.12 1.63 2.08 0.00 -
P/EPS 18.06 6.01 21.75 37.89 11.12 20.06 0.00 -
EY 5.54 16.64 4.60 2.64 8.99 4.99 0.00 -
DY 0.00 2.44 0.00 1.32 1.72 1.14 0.00 -
P/NAPS 0.83 0.93 1.32 2.38 1.93 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment