[DPIH] YoY Annualized Quarter Result on 01-Mar-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
01-Mar-2019 [#3]
Profit Trend
QoQ-0.0%
YoY--%
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Revenue 51,692 63,740 46,326 47,680 0 -
PBT 8,114 17,721 10,124 7,508 0 -
Tax -2,249 -4,621 -3,040 -2,228 0 -
NP 5,865 13,100 7,084 5,280 0 -
-
NP to SH 5,869 13,100 7,084 5,280 0 -
-
Tax Rate 27.72% 26.08% 30.03% 29.68% - -
Total Cost 45,826 50,640 39,242 42,400 0 -
-
Net Worth 73,348 77,876 73,009 0 0 -
Dividend
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Div 2,667 5,516 2,595 - - -
Div Payout % 45.44% 42.11% 36.64% - - -
Equity
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Net Worth 73,348 77,876 73,009 0 0 -
NOSH 730,096 486,731 486,731 384,466 360,371 19.29%
Ratio Analysis
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
NP Margin 11.35% 20.55% 15.29% 11.07% 0.00% -
ROE 8.00% 16.82% 9.70% 0.00% 0.00% -
Per Share
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
RPS 7.75 13.10 9.52 12.40 0.00 -
EPS 0.88 2.69 1.45 1.37 0.00 -
DPS 0.40 1.13 0.53 0.00 0.00 -
NAPS 0.11 0.16 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 396,428
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
RPS 7.08 8.73 6.35 6.53 0.00 -
EPS 0.80 1.79 0.97 0.72 0.00 -
DPS 0.37 0.76 0.36 0.00 0.00 -
NAPS 0.1005 0.1067 0.10 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Date 28/02/22 26/02/21 28/02/20 01/03/19 - -
Price 0.375 0.345 0.155 0.22 0.00 -
P/RPS 4.84 2.63 1.63 1.77 0.00 -
P/EPS 42.60 12.82 10.65 16.02 0.00 -
EY 2.35 7.80 9.39 6.24 0.00 -
DY 1.07 3.29 3.44 0.00 0.00 -
P/NAPS 3.41 2.16 1.03 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Date 30/03/22 23/03/21 29/05/20 - - -
Price 0.355 0.41 0.18 0.00 0.00 -
P/RPS 4.58 3.13 1.89 0.00 0.00 -
P/EPS 40.33 15.23 12.37 0.00 0.00 -
EY 2.48 6.56 8.09 0.00 0.00 -
DY 1.13 2.76 2.96 0.00 0.00 -
P/NAPS 3.23 2.56 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment