[DPIH] YoY Quarter Result on 01-Mar-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
01-Mar-2019 [#3]
Profit Trend
QoQ-0.0%
YoY--%
View:
Show?
Quarter Result
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Revenue 16,361 16,295 11,603 10,140 0 -
PBT 2,980 4,607 2,068 915 0 -
Tax -870 -1,320 -785 -360 0 -
NP 2,110 3,287 1,283 555 0 -
-
NP to SH 2,111 3,287 1,283 555 0 -
-
Tax Rate 29.19% 28.65% 37.96% 39.34% - -
Total Cost 14,251 13,008 10,320 9,585 0 -
-
Net Worth 73,348 77,876 73,009 0 0 -
Dividend
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Div 1,000 973 730 - - -
Div Payout % 47.38% 29.62% 56.91% - - -
Equity
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Net Worth 73,348 77,876 73,009 0 0 -
NOSH 730,096 486,731 486,731 396,428 0 -
Ratio Analysis
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
NP Margin 12.90% 20.17% 11.06% 5.47% 0.00% -
ROE 2.88% 4.22% 1.76% 0.00% 0.00% -
Per Share
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
RPS 2.45 3.35 2.38 2.56 0.00 -
EPS 0.32 0.68 0.26 0.14 0.00 -
DPS 0.15 0.20 0.15 0.00 0.00 -
NAPS 0.11 0.16 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 396,428
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
RPS 2.24 2.23 1.59 1.39 0.00 -
EPS 0.29 0.45 0.18 0.08 0.00 -
DPS 0.14 0.13 0.10 0.00 0.00 -
NAPS 0.1005 0.1067 0.10 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Date 28/02/22 26/02/21 28/02/20 01/03/19 - -
Price 0.375 0.345 0.155 0.22 0.00 -
P/RPS 15.28 10.31 6.50 8.60 0.00 -
P/EPS 118.45 51.09 58.80 157.14 0.00 -
EY 0.84 1.96 1.70 0.64 0.00 -
DY 0.40 0.58 0.97 0.00 0.00 -
P/NAPS 3.41 2.16 1.03 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 01/03/19 28/02/18 CAGR
Date 30/03/22 23/03/21 29/05/20 - - -
Price 0.355 0.41 0.18 0.00 0.00 -
P/RPS 14.47 12.25 7.55 0.00 0.00 -
P/EPS 112.13 60.71 68.29 0.00 0.00 -
EY 0.89 1.65 1.46 0.00 0.00 -
DY 0.42 0.49 0.83 0.00 0.00 -
P/NAPS 3.23 2.56 1.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment