[GREATEC] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 402,217 261,127 215,935 219,582 22.33%
PBT 145,242 90,077 57,572 31,861 65.73%
Tax -3,491 -2,230 -5,276 -142 190.48%
NP 141,751 87,847 52,296 31,719 64.64%
-
NP to SH 141,679 91,157 54,273 31,719 64.61%
-
Tax Rate 2.40% 2.48% 9.16% 0.45% -
Total Cost 260,466 173,280 163,639 187,863 11.49%
-
Net Worth 430,973 286,770 194,060 6,986,780 -60.45%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 430,973 286,770 194,060 6,986,780 -60.45%
NOSH 1,252,130 626,000 626,000 99,996 132.03%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 35.24% 33.64% 24.22% 14.45% -
ROE 32.87% 31.79% 27.97% 0.45% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 32.12 41.71 34.49 219.59 -47.28%
EPS 11.32 14.03 11.29 31.72 -29.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3442 0.4581 0.31 69.87 -82.95%
Adjusted Per Share Value based on latest NOSH - 0
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 32.07 20.82 17.22 17.51 22.32%
EPS 11.30 7.27 4.33 2.53 64.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3436 0.2286 0.1547 5.5707 -60.45%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 6.73 9.10 2.40 0.00 -
P/RPS 20.95 21.82 6.96 0.00 -
P/EPS 59.48 62.49 27.68 0.00 -
EY 1.68 1.60 3.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 19.55 19.86 7.74 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 25/02/22 18/02/21 24/02/20 - -
Price 4.35 6.06 3.32 0.00 -
P/RPS 13.54 14.53 9.62 0.00 -
P/EPS 38.44 41.62 38.29 0.00 -
EY 2.60 2.40 2.61 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 12.64 13.23 10.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment