[GREATEC] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 157,420 109,731 58,727 219,582 0 0 0 -
PBT 36,601 23,555 12,629 31,861 0 0 0 -
Tax -326 -203 -81 -142 0 0 0 -
NP 36,275 23,352 12,548 31,719 0 0 0 -
-
NP to SH 36,277 23,352 12,548 31,719 0 0 0 -
-
Tax Rate 0.89% 0.86% 0.64% 0.45% - - - -
Total Cost 121,145 86,379 46,179 187,863 0 0 0 -
-
Net Worth 175,280 138,125 80,999 6,986,780 0 0 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,280 138,125 80,999 6,986,780 0 0 0 -
NOSH 626,000 626,000 506,250 99,996 0 0 0 -
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 23.04% 21.28% 21.37% 14.45% 0.00% 0.00% 0.00% -
ROE 20.70% 16.91% 15.49% 0.45% 0.00% 0.00% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.15 20.66 11.60 219.59 0.00 0.00 0.00 -
EPS 8.88 7.84 2.48 31.72 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.16 69.87 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.55 8.75 4.68 17.51 0.00 0.00 0.00 -
EPS 2.89 1.86 1.00 2.53 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1101 0.0646 5.5707 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 - - - - - -
Price 1.50 0.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.96 4.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.88 22.07 0.00 0.00 0.00 0.00 0.00 -
EY 3.86 4.53 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.36 3.73 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 26/08/19 10/06/19 - - - - -
Price 1.92 1.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.64 5.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.13 26.62 0.00 0.00 0.00 0.00 0.00 -
EY 3.02 3.76 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.86 4.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment