[AIMFLEX] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 13.07%
YoY- -9.36%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 85,060 91,737 75,747 66,966 77,731 0 -
PBT 12,218 17,926 4,845 9,155 10,301 0 -
Tax -2,868 -3,707 -116 -1,537 -1,766 0 -
NP 9,350 14,219 4,729 7,618 8,535 0 -
-
NP to SH 9,116 14,219 4,729 7,618 8,405 0 -
-
Tax Rate 23.47% 20.68% 2.39% 16.79% 17.14% - -
Total Cost 75,710 77,518 71,018 59,348 69,196 0 -
-
Net Worth 132,543 117,515 73,447 73,288 61,073 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - 3,053 - - -
Div Payout % - - - 40.09% - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 132,543 117,515 73,447 73,288 61,073 0 -
NOSH 1,472,742 1,468,945 1,224,121 1,221,477 1,221,477 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 10.99% 15.50% 6.24% 11.38% 10.98% 0.00% -
ROE 6.88% 12.10% 6.44% 10.39% 13.76% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 5.78 6.25 6.19 5.48 6.36 0.00 -
EPS 0.62 1.04 0.39 0.62 1.10 0.00 -
DPS 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.09 0.08 0.06 0.06 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,221,477
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 5.78 6.23 5.14 4.55 5.28 0.00 -
EPS 0.62 0.97 0.32 0.52 0.57 0.00 -
DPS 0.00 0.00 0.00 0.21 0.00 0.00 -
NAPS 0.09 0.0798 0.0499 0.0498 0.0415 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.165 0.15 0.145 0.215 0.245 0.00 -
P/RPS 2.86 2.40 2.34 3.92 3.85 0.00 -
P/EPS 26.66 15.50 37.53 34.47 35.61 0.00 -
EY 3.75 6.45 2.66 2.90 2.81 0.00 -
DY 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 1.83 1.88 2.42 3.58 4.90 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 27/02/24 22/02/23 25/02/22 25/02/21 25/02/20 - -
Price 0.16 0.145 0.155 0.255 0.225 0.00 -
P/RPS 2.77 2.32 2.50 4.65 3.54 0.00 -
P/EPS 25.85 14.98 40.12 40.89 32.70 0.00 -
EY 3.87 6.68 2.49 2.45 3.06 0.00 -
DY 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 1.78 1.81 2.58 4.25 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment