[TASHIN] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
03-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 428.01%
YoY- 1589.78%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 350,960 369,160 478,148 380,868 245,412 251,116 0 -
PBT 7,800 11,724 62,396 65,704 3,704 18,740 0 -
Tax -1,440 -3,124 -14,224 -16,768 -808 -4,736 0 -
NP 6,360 8,600 48,172 48,936 2,896 14,004 0 -
-
NP to SH 6,360 8,600 48,172 48,936 2,896 14,004 0 -
-
Tax Rate 18.46% 26.65% 22.80% 25.52% 21.81% 25.27% - -
Total Cost 344,600 360,560 429,976 331,932 242,516 237,112 0 -
-
Net Worth 258,253 261,743 268,723 209,394 188,455 156,417 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 258,253 261,743 268,723 209,394 188,455 156,417 0 -
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.81% 2.33% 10.07% 12.85% 1.18% 5.58% 0.00% -
ROE 2.46% 3.29% 17.93% 23.37% 1.54% 8.95% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 100.56 105.78 137.01 109.13 70.32 86.69 0.00 -
EPS 1.84 2.48 13.80 14.04 0.84 4.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.77 0.60 0.54 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 100.56 105.78 137.01 109.13 70.32 71.95 0.00 -
EPS 1.84 2.48 13.80 14.04 0.84 4.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.77 0.60 0.54 0.4482 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - - -
Price 0.365 0.40 0.555 0.425 0.135 0.00 0.00 -
P/RPS 0.36 0.38 0.41 0.39 0.19 0.00 0.00 -
P/EPS 20.03 16.23 4.02 3.03 16.27 0.00 0.00 -
EY 4.99 6.16 24.87 32.99 6.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.72 0.71 0.25 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 18/05/23 19/05/22 03/05/21 15/06/20 29/07/19 - -
Price 0.405 0.39 0.555 0.805 0.165 0.00 0.00 -
P/RPS 0.40 0.37 0.41 0.74 0.23 0.00 0.00 -
P/EPS 22.22 15.83 4.02 5.74 19.88 0.00 0.00 -
EY 4.50 6.32 24.87 17.42 5.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.72 1.34 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment