[TASHIN] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
03-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 124.19%
YoY- 973.39%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 357,900 407,056 412,973 273,009 236,753 62,779 41.58%
PBT 8,311 4,640 83,369 27,519 -2,267 4,685 12.13%
Tax -2,704 -1,408 -20,941 -6,741 -112 -1,184 17.93%
NP 5,607 3,232 62,428 20,778 -2,379 3,501 9.86%
-
NP to SH 5,607 3,232 62,428 20,778 -2,379 3,501 9.86%
-
Tax Rate 32.54% 30.34% 25.12% 24.50% - 25.27% -
Total Cost 352,293 403,824 350,545 252,231 239,132 59,278 42.76%
-
Net Worth 258,253 261,743 268,723 209,394 188,455 156,417 10.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 5,234 6,979 10,539 - - - -
Div Payout % 93.36% 215.96% 16.88% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 258,253 261,743 268,723 209,394 188,455 156,417 10.53%
NOSH 348,991 348,991 348,991 348,991 348,991 289,662 3.79%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 1.57% 0.79% 15.12% 7.61% -1.00% 5.58% -
ROE 2.17% 1.23% 23.23% 9.92% -1.26% 2.24% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 102.55 116.64 118.33 78.23 67.84 21.67 36.41%
EPS 1.61 0.93 17.89 5.95 -0.68 1.21 5.87%
DPS 1.50 2.00 3.02 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.77 0.60 0.54 0.54 6.49%
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 102.55 116.64 118.33 78.23 67.84 17.99 41.58%
EPS 1.61 0.93 17.89 5.95 -0.68 1.00 9.98%
DPS 1.50 2.00 3.02 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.77 0.60 0.54 0.4482 10.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 0.365 0.40 0.555 0.425 0.135 0.00 -
P/RPS 0.36 0.34 0.47 0.54 0.20 0.00 -
P/EPS 22.72 43.19 3.10 7.14 -19.80 0.00 -
EY 4.40 2.32 32.23 14.01 -5.05 0.00 -
DY 4.11 5.00 5.44 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.72 0.71 0.25 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 20/05/24 18/05/23 19/05/22 03/05/21 15/06/20 - -
Price 0.405 0.39 0.555 0.805 0.165 0.00 -
P/RPS 0.39 0.33 0.47 1.03 0.24 0.00 -
P/EPS 25.21 42.11 3.10 13.52 -24.20 0.00 -
EY 3.97 2.37 32.23 7.40 -4.13 0.00 -
DY 3.70 5.13 5.44 0.00 0.00 0.00 -
P/NAPS 0.55 0.52 0.72 1.34 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment