[EFRAME] YoY Annualized Quarter Result on 31-May-2024 [#3]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
30-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-May-2024 [#3]
Profit Trend
QoQ- -20.7%
YoY- 2.7%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Revenue 105,473 73,188 57,429 48,002 39,969 0 -
PBT 17,665 16,322 14,756 9,294 7,349 0 -
Tax -4,578 -4,320 -3,720 -2,564 -1,734 0 -
NP 13,086 12,002 11,036 6,730 5,614 0 -
-
NP to SH 12,325 12,001 11,034 6,746 5,614 0 -
-
Tax Rate 25.92% 26.47% 25.21% 27.59% 23.60% - -
Total Cost 92,386 61,185 46,393 41,272 34,354 0 -
-
Net Worth 104,004 79,963 60,579 53,754 30,219 0 -
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Div - - 2,166 - - - -
Div Payout % - - 19.64% - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Net Worth 104,004 79,963 60,579 53,754 30,219 0 -
NOSH 362,672 339,359 325,000 325,000 1,099 0 -
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
NP Margin 12.41% 16.40% 19.22% 14.02% 14.05% 0.00% -
ROE 11.85% 15.01% 18.22% 12.55% 18.58% 0.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 30.21 21.61 17.67 14.77 3,633.60 0.00 -
EPS 3.64 3.64 3.40 2.16 510.43 0.00 -
DPS 0.00 0.00 0.67 0.00 0.00 0.00 -
NAPS 0.2979 0.2361 0.1864 0.1654 27.4727 0.00 -
Adjusted Per Share Value based on latest NOSH - 362,672
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
RPS 28.66 19.89 15.61 13.04 10.86 0.00 -
EPS 3.35 3.26 3.00 1.83 1.53 0.00 -
DPS 0.00 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.2826 0.2173 0.1646 0.1461 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 - - -
Price 0.69 0.905 0.465 0.51 0.00 0.00 -
P/RPS 2.28 4.19 2.63 3.45 0.00 0.00 -
P/EPS 19.54 25.54 13.70 24.57 0.00 0.00 -
EY 5.12 3.92 7.30 4.07 0.00 0.00 -
DY 0.00 0.00 1.43 0.00 0.00 0.00 -
P/NAPS 2.32 3.83 2.49 3.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 CAGR
Date 30/07/24 28/07/23 22/07/22 26/07/21 22/10/20 - -
Price 0.665 0.88 0.545 0.485 0.00 0.00 -
P/RPS 2.20 4.07 3.08 3.28 0.00 0.00 -
P/EPS 18.84 24.83 16.05 23.36 0.00 0.00 -
EY 5.31 4.03 6.23 4.28 0.00 0.00 -
DY 0.00 0.00 1.22 0.00 0.00 0.00 -
P/NAPS 2.23 3.73 2.92 2.93 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment