[MOBILIA] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 9.62%
YoY- 69.43%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 66,946 102,982 81,326 0 -
PBT 6,374 21,146 11,810 0 -
Tax -1,806 -5,874 -2,796 0 -
NP 4,568 15,272 9,014 0 -
-
NP to SH 4,568 15,272 9,014 0 -
-
Tax Rate 28.33% 27.78% 23.67% - -
Total Cost 62,378 87,710 72,312 0 -
-
Net Worth 63,000 55,999 47,999 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - 7,000 - - -
Div Payout % - 45.84% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 63,000 55,999 47,999 0 -
NOSH 700,000 700,000 400,000 339,516 27.27%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 6.82% 14.83% 11.08% 0.00% -
ROE 7.25% 27.27% 18.78% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 9.56 14.71 20.33 0.00 -
EPS 0.66 2.18 2.26 0.00 -
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.09 0.08 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 700,000
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 9.56 14.71 11.62 0.00 -
EPS 0.65 2.18 1.29 0.00 -
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.09 0.08 0.0686 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 30/06/23 30/06/22 30/06/21 - -
Price 0.175 0.19 0.405 0.00 -
P/RPS 1.83 1.29 1.99 0.00 -
P/EPS 26.82 8.71 17.97 0.00 -
EY 3.73 11.48 5.56 0.00 -
DY 0.00 5.26 0.00 0.00 -
P/NAPS 1.94 2.38 3.38 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 25/08/23 17/08/22 30/09/21 - -
Price 0.17 0.19 0.475 0.00 -
P/RPS 1.78 1.29 2.34 0.00 -
P/EPS 26.05 8.71 21.08 0.00 -
EY 3.84 11.48 4.74 0.00 -
DY 0.00 5.26 0.00 0.00 -
P/NAPS 1.89 2.38 3.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment