[MOBILIA] YoY TTM Result on 30-Jun-2022 [#2]

Announcement Date
17-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 29.63%
YoY- 50.74%
Quarter Report
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 CAGR
Revenue 66,933 80,943 65,375 1.18%
PBT 8,551 14,669 9,097 -3.04%
Tax -2,140 -3,505 -1,691 12.49%
NP 6,411 11,164 7,406 -6.95%
-
NP to SH 6,411 11,164 7,406 -6.95%
-
Tax Rate 25.03% 23.89% 18.59% -
Total Cost 60,522 69,779 57,969 2.17%
-
Net Worth 63,000 55,999 0 -
Dividend
30/06/23 30/06/22 30/06/21 CAGR
Div - 3,500 - -
Div Payout % - 31.35% - -
Equity
30/06/23 30/06/22 30/06/21 CAGR
Net Worth 63,000 55,999 0 -
NOSH 700,000 700,000 400,000 32.28%
Ratio Analysis
30/06/23 30/06/22 30/06/21 CAGR
NP Margin 9.58% 13.79% 11.33% -
ROE 10.18% 19.94% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 CAGR
RPS 9.56 11.56 16.34 -23.51%
EPS 0.92 1.59 1.85 -29.48%
DPS 0.00 0.50 0.00 -
NAPS 0.09 0.08 0.00 -
Adjusted Per Share Value based on latest NOSH - 700,000
30/06/23 30/06/22 30/06/21 CAGR
RPS 9.56 11.56 9.34 1.17%
EPS 0.92 1.59 1.06 -6.83%
DPS 0.00 0.50 0.00 -
NAPS 0.09 0.08 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 CAGR
Date 30/06/23 30/06/22 30/06/21 -
Price 0.175 0.19 0.405 -
P/RPS 1.83 1.64 2.48 -14.09%
P/EPS 19.11 11.91 21.87 -6.52%
EY 5.23 8.39 4.57 6.97%
DY 0.00 2.63 0.00 -
P/NAPS 1.94 2.38 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 CAGR
Date 25/08/23 17/08/22 - -
Price 0.17 0.19 0.00 -
P/RPS 1.78 1.64 0.00 -
P/EPS 18.56 11.91 0.00 -
EY 5.39 8.39 0.00 -
DY 0.00 2.63 0.00 -
P/NAPS 1.89 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment