[MOBILIA] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 64,644 102,804 103,704 0 -
PBT 5,760 19,524 14,956 0 -
Tax -1,448 -5,592 -3,332 0 -
NP 4,312 13,932 11,624 0 -
-
NP to SH 4,312 13,932 11,624 0 -
-
Tax Rate 25.14% 28.64% 22.28% - -
Total Cost 60,332 88,872 92,080 0 -
-
Net Worth 63,000 55,999 47,999 0 -
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - 14,000 - - -
Div Payout % - 100.49% - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 63,000 55,999 47,999 0 -
NOSH 700,000 700,000 400,000 339,516 27.27%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 6.67% 13.55% 11.21% 0.00% -
ROE 6.84% 24.88% 24.22% 0.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 9.23 14.69 25.93 0.00 -
EPS 0.60 2.00 2.92 0.00 -
DPS 0.00 2.00 0.00 0.00 -
NAPS 0.09 0.08 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 9.23 14.69 14.81 0.00 -
EPS 0.62 2.00 1.66 0.00 -
DPS 0.00 2.00 0.00 0.00 -
NAPS 0.09 0.08 0.0686 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 31/03/23 31/03/22 31/03/21 - -
Price 0.18 0.19 0.39 0.00 -
P/RPS 1.95 1.29 1.50 0.00 -
P/EPS 29.22 9.55 13.42 0.00 -
EY 3.42 10.48 7.45 0.00 -
DY 0.00 10.53 0.00 0.00 -
P/NAPS 2.00 2.38 3.25 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 26/05/23 30/05/22 10/05/21 - -
Price 0.17 0.21 0.405 0.00 -
P/RPS 1.84 1.43 1.56 0.00 -
P/EPS 27.60 10.55 13.94 0.00 -
EY 3.62 9.48 7.18 0.00 -
DY 0.00 9.52 0.00 0.00 -
P/NAPS 1.89 2.63 3.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment