[MOBILIA] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[MOBILIA] MOBILIA HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 73.39%
YoY- 19.86%
Quarter Report
Latest QR
Upcoming QR
MOBILIA's Result
MOBILIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 98,504 64,644 102,804 103,704 0 -
PBT 16,104 5,760 19,524 14,956 0 -
Tax -3,848 -1,448 -5,592 -3,332 0 -
NP 12,256 4,312 13,932 11,624 0 -
-
NP to SH 12,256 4,312 13,932 11,624 0 -
-
Tax Rate 23.89% 25.14% 28.64% 22.28% - -
Total Cost 86,248 60,332 88,872 92,080 0 -
-
Net Worth 70,000 63,000 55,999 47,999 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 14,000 - 14,000 - - -
Div Payout % 114.23% - 100.49% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 70,000 63,000 55,999 47,999 0 -
NOSH 700,000 700,000 700,000 400,000 339,516 19.81%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 12.44% 6.67% 13.55% 11.21% 0.00% -
ROE 17.51% 6.84% 24.88% 24.22% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 14.07 9.23 14.69 25.93 0.00 -
EPS 1.76 0.60 2.00 2.92 0.00 -
DPS 2.00 0.00 2.00 0.00 0.00 -
NAPS 0.10 0.09 0.08 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 700,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 14.15 9.29 14.77 14.90 0.00 -
EPS 1.76 0.62 2.00 1.67 0.00 -
DPS 2.01 0.00 2.01 0.00 0.00 -
NAPS 0.1006 0.0905 0.0805 0.069 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - -
Price 0.165 0.18 0.19 0.39 0.00 -
P/RPS 1.17 1.95 1.29 1.50 0.00 -
P/EPS 9.42 29.22 9.55 13.42 0.00 -
EY 10.61 3.42 10.48 7.45 0.00 -
DY 12.12 0.00 10.53 0.00 0.00 -
P/NAPS 1.65 2.00 2.38 3.25 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/05/24 26/05/23 30/05/22 10/05/21 - -
Price 0.185 0.17 0.21 0.405 0.00 -
P/RPS 1.31 1.84 1.43 1.56 0.00 -
P/EPS 10.57 27.60 10.55 13.94 0.00 -
EY 9.46 3.62 9.48 7.18 0.00 -
DY 10.81 0.00 9.52 0.00 0.00 -
P/NAPS 1.85 1.89 2.63 3.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment