[BETA] YoY Annualized Quarter Result on 30-Sep-2022 [#2]

Announcement Date
20-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 213,586 190,066 0 -
PBT 27,732 23,108 0 -
Tax -6,812 -5,300 0 -
NP 20,920 17,808 0 -
-
NP to SH 20,920 17,808 0 -
-
Tax Rate 24.56% 22.94% - -
Total Cost 192,666 172,258 0 -
-
Net Worth 143,999 99,449 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div 9,000 - - -
Div Payout % 43.02% - - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 143,999 99,449 0 -
NOSH 450,000 382,500 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin 9.79% 9.37% 0.00% -
ROE 14.53% 17.91% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 47.46 49.69 0.00 -
EPS 4.64 4.66 0.00 -
DPS 2.00 0.00 0.00 -
NAPS 0.32 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 382,500
30/09/23 30/09/22 30/09/21 CAGR
RPS 47.46 42.24 0.00 -
EPS 4.64 3.96 0.00 -
DPS 2.00 0.00 0.00 -
NAPS 0.32 0.221 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 - - -
Price 0.445 0.00 0.00 -
P/RPS 0.94 0.00 0.00 -
P/EPS 9.57 0.00 0.00 -
EY 10.45 0.00 0.00 -
DY 4.49 0.00 0.00 -
P/NAPS 1.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 23/11/23 20/10/22 - -
Price 0.41 0.00 0.00 -
P/RPS 0.86 0.00 0.00 -
P/EPS 8.82 0.00 0.00 -
EY 11.34 0.00 0.00 -
DY 4.88 0.00 0.00 -
P/NAPS 1.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment