[UNIWALL] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 138.73%
YoY- 39.58%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 41,010 34,078 40,354 17,311 9,359 44.64%
PBT 6,679 9,667 14,067 7,144 5,939 2.97%
Tax -2,205 -3,176 -4,182 -2,059 -2,296 -1.00%
NP 4,474 6,491 9,885 5,085 3,643 5.26%
-
NP to SH 4,474 6,491 9,885 5,085 3,643 5.26%
-
Tax Rate 33.01% 32.85% 29.73% 28.82% 38.66% -
Total Cost 36,536 27,587 30,469 12,226 5,716 58.95%
-
Net Worth 36,570 36,570 29,255 12,799 6,399 54.56%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - 2,047 - - -
Div Payout % - - 20.72% - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 36,570 36,570 29,255 12,799 6,399 54.56%
NOSH 731,400 731,400 365,700 320,000 320,000 22.93%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 10.91% 19.05% 24.50% 29.37% 38.93% -
ROE 12.23% 17.75% 33.79% 39.73% 56.92% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.61 4.66 11.03 5.41 2.92 17.71%
EPS 0.61 0.89 2.70 1.60 1.10 -13.69%
DPS 0.00 0.00 0.56 0.00 0.00 -
NAPS 0.05 0.05 0.08 0.04 0.02 25.72%
Adjusted Per Share Value based on latest NOSH - 320,000
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 5.61 4.66 5.52 2.37 1.28 44.65%
EPS 0.61 0.89 1.35 0.70 0.50 5.09%
DPS 0.00 0.00 0.28 0.00 0.00 -
NAPS 0.05 0.05 0.04 0.0175 0.0088 54.34%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 31/12/21 31/12/20 31/12/19 - - -
Price 0.79 0.79 1.20 0.00 0.00 -
P/RPS 14.09 16.96 10.87 0.00 0.00 -
P/EPS 129.15 89.02 44.39 0.00 0.00 -
EY 0.77 1.12 2.25 0.00 0.00 -
DY 0.00 0.00 0.47 0.00 0.00 -
P/NAPS 15.80 15.80 15.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 25/02/22 30/03/21 27/02/20 28/02/19 - -
Price 0.79 0.00 1.22 0.28 0.00 -
P/RPS 14.09 0.00 11.06 5.18 0.00 -
P/EPS 129.15 0.00 45.13 17.62 0.00 -
EY 0.77 0.00 2.22 5.68 0.00 -
DY 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 15.80 0.00 15.25 7.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment