[GOB] YoY Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -5.09%
YoY- -37.04%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 345,882 296,896 201,034 124,528 81,774 234,564 520,036 -6.56%
PBT 6,954 -3,326 14,434 -34,658 -26,972 -16,372 192,994 -42.49%
Tax -2,524 -898 -1,178 -1,622 -1,518 -6,126 -60,334 -41.05%
NP 4,430 -4,224 13,256 -36,280 -28,490 -22,498 132,660 -43.22%
-
NP to SH 6,042 -1,792 14,308 -35,580 -25,964 -22,464 131,670 -40.13%
-
Tax Rate 36.30% - 8.16% - - - 31.26% -
Total Cost 341,452 301,120 187,778 160,808 110,264 257,062 387,376 -2.07%
-
Net Worth 268,259 254,618 286,445 372,834 454,676 450,129 504,690 -9.98%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 268,259 254,618 286,445 372,834 454,676 450,129 504,690 -9.98%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.28% -1.42% 6.59% -29.13% -34.84% -9.59% 25.51% -
ROE 2.25% -0.70% 5.00% -9.54% -5.71% -4.99% 26.09% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 76.07 65.30 44.21 27.39 17.99 51.59 114.38 -6.56%
EPS 1.32 -0.40 3.14 -7.82 -5.72 -4.94 28.96 -40.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.63 0.82 1.00 0.99 1.11 -9.98%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 75.40 64.72 43.83 27.15 17.83 51.13 113.37 -6.56%
EPS 1.32 -0.39 3.12 -7.76 -5.66 -4.90 28.70 -40.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5848 0.5551 0.6244 0.8128 0.9912 0.9813 1.1002 -9.98%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.295 0.42 0.18 0.215 0.395 0.345 0.58 -
P/RPS 0.39 0.64 0.41 0.79 2.20 0.67 0.51 -4.36%
P/EPS 22.20 -106.56 5.72 -2.75 -6.92 -6.98 2.00 49.30%
EY 4.50 -0.94 17.48 -36.40 -14.46 -14.32 49.93 -33.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.29 0.26 0.40 0.35 0.52 -0.65%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 26/11/19 28/11/18 27/11/17 24/11/16 25/11/15 -
Price 0.265 0.415 0.24 0.195 0.35 0.31 0.625 -
P/RPS 0.35 0.64 0.54 0.71 1.95 0.60 0.55 -7.24%
P/EPS 19.94 -105.30 7.63 -2.49 -6.13 -6.27 2.16 44.78%
EY 5.01 -0.95 13.11 -40.13 -16.32 -15.94 46.33 -30.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.74 0.38 0.24 0.35 0.31 0.56 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment