[GOB] YoY Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 93.23%
YoY- -112.52%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 115,604 388,800 345,882 296,896 201,034 124,528 81,774 5.93%
PBT -34,028 8,486 6,954 -3,326 14,434 -34,658 -26,972 3.94%
Tax -1,144 -7,388 -2,524 -898 -1,178 -1,622 -1,518 -4.60%
NP -35,172 1,098 4,430 -4,224 13,256 -36,280 -28,490 3.57%
-
NP to SH -30,782 3,428 6,042 -1,792 14,308 -35,580 -25,964 2.87%
-
Tax Rate - 87.06% 36.30% - 8.16% - - -
Total Cost 150,776 387,702 341,452 301,120 187,778 160,808 110,264 5.35%
-
Net Worth 250,072 259,165 268,259 254,618 286,445 372,834 454,676 -9.47%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 250,072 259,165 268,259 254,618 286,445 372,834 454,676 -9.47%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -30.42% 0.28% 1.28% -1.42% 6.59% -29.13% -34.84% -
ROE -12.31% 1.32% 2.25% -0.70% 5.00% -9.54% -5.71% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 25.43 85.51 76.07 65.30 44.21 27.39 17.99 5.93%
EPS -6.78 0.76 1.32 -0.40 3.14 -7.82 -5.72 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.59 0.56 0.63 0.82 1.00 -9.47%
Adjusted Per Share Value based on latest NOSH - 454,676
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 25.20 84.76 75.40 64.72 43.83 27.15 17.83 5.93%
EPS -6.71 0.75 1.32 -0.39 3.12 -7.76 -5.66 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5452 0.565 0.5848 0.5551 0.6244 0.8128 0.9912 -9.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.23 0.255 0.295 0.42 0.18 0.215 0.395 -
P/RPS 0.90 0.30 0.39 0.64 0.41 0.79 2.20 -13.83%
P/EPS -3.40 33.82 22.20 -106.56 5.72 -2.75 -6.92 -11.16%
EY -29.44 2.96 4.50 -0.94 17.48 -36.40 -14.46 12.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.50 0.75 0.29 0.26 0.40 0.81%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 28/11/18 27/11/17 -
Price 0.21 0.285 0.265 0.415 0.24 0.195 0.35 -
P/RPS 0.83 0.33 0.35 0.64 0.54 0.71 1.95 -13.26%
P/EPS -3.10 37.80 19.94 -105.30 7.63 -2.49 -6.13 -10.73%
EY -32.24 2.65 5.01 -0.95 13.11 -40.13 -16.32 12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.45 0.74 0.38 0.24 0.35 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment