[ALLIANZ] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 183.85%
YoY- 249.42%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Revenue 1,082,400 836,236 710,226 476,984 404,461 24.42%
PBT 54,784 58,332 30,216 -30,165 9,973 45.96%
Tax -13,821 -7,788 -7,962 60,378 -1,326 68.27%
NP 40,962 50,544 22,254 30,213 8,646 41.25%
-
NP to SH 40,962 50,544 22,254 30,213 8,646 41.25%
-
Tax Rate 25.23% 13.35% 26.35% - 13.30% -
Total Cost 1,041,437 785,692 687,972 446,770 395,814 23.95%
-
Net Worth 298,301 261,434 87,960 101,406 111,552 24.40%
Dividend
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Net Worth 298,301 261,434 87,960 101,406 111,552 24.40%
NOSH 153,763 153,784 58,252 53,939 53,374 26.48%
Ratio Analysis
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
NP Margin 3.78% 6.04% 3.13% 6.33% 2.14% -
ROE 13.73% 19.33% 25.30% 29.79% 7.75% -
Per Share
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 703.94 543.77 1,219.23 884.29 757.78 -1.62%
EPS 26.64 32.87 38.20 -56.29 16.20 11.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.70 1.51 1.88 2.09 -1.63%
Adjusted Per Share Value based on latest NOSH - 53,925
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 607.80 469.57 398.82 267.84 227.12 24.42%
EPS 23.00 28.38 12.50 16.97 4.86 41.21%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6751 1.468 0.4939 0.5694 0.6264 24.40%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 30/09/04 30/09/03 04/09/01 30/03/01 31/03/00 -
Price 6.65 6.65 6.65 6.85 6.00 -
P/RPS 0.94 1.22 0.55 0.77 0.79 3.93%
P/EPS 24.96 20.23 17.41 12.23 37.04 -8.39%
EY 4.01 4.94 5.74 8.18 2.70 9.17%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 3.91 4.40 3.64 2.87 4.03%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 18/11/04 20/11/03 04/09/01 31/05/01 19/05/00 -
Price 6.65 6.65 6.65 7.05 5.85 -
P/RPS 0.94 1.22 0.55 0.80 0.77 4.52%
P/EPS 24.96 20.23 17.41 12.59 36.11 -7.87%
EY 4.01 4.94 5.74 7.95 2.77 8.56%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 3.91 4.40 3.75 2.80 4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment