[ALLIANZ] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -174.68%
YoY--%
View:
Show?
Quarter Result
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Revenue 216,881 187,212 112,623 100,319 24.63%
PBT 7,675 -15,608 -4,633 -5,839 -
Tax -2,024 -527 4,633 5,839 -
NP 5,651 -16,135 0 0 -
-
NP to SH 5,651 -16,135 -4,643 -5,940 -
-
Tax Rate 26.37% - - - -
Total Cost 211,230 203,347 112,623 100,319 23.69%
-
Net Worth 261,051 87,956 101,380 111,541 27.48%
Dividend
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Net Worth 261,051 87,956 101,380 111,541 27.48%
NOSH 153,559 58,249 53,925 53,369 35.23%
Ratio Analysis
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
NP Margin 2.61% -8.62% 0.00% 0.00% -
ROE 2.16% -18.34% -4.58% -5.33% -
Per Share
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 141.24 321.40 208.85 187.97 -7.83%
EPS 3.68 -27.70 -8.65 -11.13 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.51 1.88 2.09 -5.72%
Adjusted Per Share Value based on latest NOSH - 53,369
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
RPS 120.78 104.26 62.72 55.87 24.63%
EPS 3.15 -8.99 -2.59 -3.31 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.4538 0.4898 0.5646 0.6212 27.48%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 30/09/03 04/09/01 30/03/01 31/03/00 -
Price 6.65 6.65 6.85 6.00 -
P/RPS 4.71 2.07 3.28 3.19 11.77%
P/EPS 180.71 -24.01 -79.56 -53.91 -
EY 0.55 -4.17 -1.26 -1.86 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.40 3.64 2.87 9.23%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/01 31/03/00 CAGR
Date 20/11/03 04/09/01 31/05/01 19/05/00 -
Price 6.65 6.65 7.05 5.85 -
P/RPS 4.71 2.07 3.38 3.11 12.58%
P/EPS 180.71 -24.01 -81.88 -52.56 -
EY 0.55 -4.17 -1.22 -1.90 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.40 3.75 2.80 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment