[ALLIANZ] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 225.77%
YoY- 249.42%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 305,025 136,766 491,280 357,738 245,115 120,683 412,062 -18.12%
PBT 22,699 -413 -18,161 -22,624 -17,991 -10,173 19,390 11.04%
Tax -2,853 413 -4,499 45,284 17,991 10,173 -2,745 2.59%
NP 19,846 0 -22,660 22,660 0 0 16,645 12.40%
-
NP to SH 19,846 -388 -22,660 22,660 -18,017 -10,282 16,645 12.40%
-
Tax Rate 12.57% - - - - - 14.16% -
Total Cost 285,179 136,766 513,940 335,078 245,115 120,683 395,417 -19.53%
-
Net Worth 126,337 105,470 102,290 101,406 105,193 112,694 123,633 1.44%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 126,337 105,470 102,290 101,406 105,193 112,694 123,633 1.44%
NOSH 54,929 54,647 53,837 53,939 53,669 53,663 53,520 1.74%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.51% 0.00% -4.61% 6.33% 0.00% 0.00% 4.04% -
ROE 15.71% -0.37% -22.15% 22.35% -17.13% -9.12% 13.46% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 555.30 250.27 912.53 663.22 456.71 224.89 769.91 -19.52%
EPS 36.13 -0.71 -42.09 -42.22 -33.59 -19.18 31.10 10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 1.93 1.90 1.88 1.96 2.10 2.31 -0.28%
Adjusted Per Share Value based on latest NOSH - 53,925
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 171.28 76.80 275.87 200.88 137.64 67.77 231.39 -18.12%
EPS 11.14 -0.22 -12.72 12.72 -10.12 -5.77 9.35 12.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7094 0.5923 0.5744 0.5694 0.5907 0.6328 0.6942 1.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/09/01 04/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 6.65 6.65 7.30 6.85 3.90 4.40 5.35 -
P/RPS 0.70 2.66 0.00 1.03 0.85 1.96 0.69 0.96%
P/EPS -16.10 -936.62 0.00 16.31 -11.62 -22.96 17.20 -
EY -6.21 -0.11 0.00 6.13 -8.61 -4.35 5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.45 3.82 3.64 1.99 2.10 2.32 27.16%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 04/09/01 04/09/01 23/08/01 31/05/01 27/03/01 23/11/00 25/08/00 -
Price 6.65 6.65 7.50 7.05 6.30 3.90 5.80 -
P/RPS 0.70 2.66 0.00 1.06 1.38 1.73 0.75 -4.48%
P/EPS -16.10 -936.62 0.00 16.78 -18.77 -20.35 18.65 -
EY -6.21 -0.11 0.00 5.96 -5.33 -4.91 5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.45 3.93 3.75 3.21 1.86 2.51 20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment