[SYMLIFE] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 269.66%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 139,152 123,514 140,798 89,550 56,184 75,390 -0.64%
PBT 42,424 13,012 37,784 6,856 19,626 55,828 0.28%
Tax -4,850 -5,934 -9,288 -2,982 -5,458 -6,558 0.31%
NP 37,574 7,078 28,496 3,874 14,168 49,270 0.28%
-
NP to SH 37,574 7,078 28,496 3,874 14,168 49,270 0.28%
-
Tax Rate 11.43% 45.60% 24.58% 43.49% 27.81% 11.75% -
Total Cost 101,578 116,436 112,302 85,676 42,016 26,120 -1.41%
-
Net Worth 516,161 310,438 297,197 624,465 682,270 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 227,624 - - - - - -100.00%
Div Payout % 605.80% - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 516,161 310,438 297,197 624,465 682,270 0 -100.00%
NOSH 320,597 310,438 291,370 289,104 290,327 289,823 -0.10%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 27.00% 5.73% 20.24% 4.33% 25.22% 65.35% -
ROE 7.28% 2.28% 9.59% 0.62% 2.08% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 43.40 39.79 48.32 30.97 19.35 26.01 -0.53%
EPS 11.72 2.28 9.78 1.34 4.88 17.00 0.39%
DPS 71.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.61 1.00 1.02 2.16 2.35 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 288,793
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.42 17.24 19.65 12.50 7.84 10.52 -0.64%
EPS 5.24 0.99 3.98 0.54 1.98 6.88 0.28%
DPS 31.77 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7204 0.4333 0.4148 0.8716 0.9523 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.71 0.96 1.02 1.10 1.71 0.00 -
P/RPS 1.64 2.41 2.11 3.55 8.84 0.00 -100.00%
P/EPS 6.06 42.11 10.43 82.09 35.04 0.00 -100.00%
EY 16.51 2.38 9.59 1.22 2.85 0.00 -100.00%
DY 100.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.96 1.00 0.51 0.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 26/08/03 27/08/02 27/08/01 28/08/00 - -
Price 0.60 1.12 1.14 1.18 1.76 0.00 -
P/RPS 1.38 2.81 2.36 3.81 9.09 0.00 -100.00%
P/EPS 5.12 49.12 11.66 88.06 36.07 0.00 -100.00%
EY 19.53 2.04 8.58 1.14 2.77 0.00 -100.00%
DY 118.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.37 1.12 1.12 0.55 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment