[IGB] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -13.09%
YoY- 160.3%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 414,282 401,034 324,454 203,526 174,896 100,430 -1.47%
PBT 124,158 117,274 110,306 82,690 40,888 24,890 -1.67%
Tax -29,722 -31,986 -24,842 -15,704 -15,154 2,104 -
NP 94,436 85,288 85,464 66,986 25,734 26,994 -1.30%
-
NP to SH 94,436 85,288 85,464 66,986 25,734 26,994 -1.30%
-
Tax Rate 23.94% 27.27% 22.52% 18.99% 37.06% -8.45% -
Total Cost 319,846 315,746 238,990 136,540 149,162 73,436 -1.53%
-
Net Worth 1,960,871 2,046,454 1,908,086 1,264,895 1,227,404 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,960,871 2,046,454 1,908,086 1,264,895 1,227,404 0 -100.00%
NOSH 1,204,540 1,143,270 1,142,566 593,847 592,949 473,578 -0.97%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 22.80% 21.27% 26.34% 32.91% 14.71% 26.88% -
ROE 4.82% 4.17% 4.48% 5.30% 2.10% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 34.39 35.08 28.40 34.27 29.50 21.21 -0.50%
EPS 7.84 7.46 7.48 11.28 4.34 5.70 -0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6279 1.79 1.67 2.13 2.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 595,188
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.21 29.24 23.66 14.84 12.75 7.32 -1.48%
EPS 6.89 6.22 6.23 4.88 1.88 1.97 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4299 1.4923 1.3914 0.9224 0.895 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 26/08/03 29/08/02 30/08/01 24/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment