[IGB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 73.83%
YoY- 160.3%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 65,315 199,880 149,474 101,763 43,104 312,505 126,856 -35.78%
PBT 31,507 62,389 51,486 41,345 23,242 45,953 13,166 79.00%
Tax -5,228 -11,452 -9,222 -7,852 -3,974 -24,389 -13,166 -46.00%
NP 26,279 50,937 42,264 33,493 19,268 21,564 0 -
-
NP to SH 26,279 50,937 42,264 33,493 19,268 21,564 -709 -
-
Tax Rate 16.59% 18.36% 17.91% 18.99% 17.10% 53.07% 100.00% -
Total Cost 39,036 148,943 107,210 68,270 23,836 290,941 126,856 -54.45%
-
Net Worth 1,885,232 1,276,393 1,278,025 1,264,895 1,254,798 1,235,623 1,211,208 34.34%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 14,841 8,916 - - 14,851 - -
Div Payout % - 29.14% 21.10% - - 68.87% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,885,232 1,276,393 1,278,025 1,264,895 1,254,798 1,235,623 1,211,208 34.34%
NOSH 1,142,565 593,671 594,430 593,847 594,691 594,049 590,833 55.28%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 40.23% 25.48% 28.28% 32.91% 44.70% 6.90% 0.00% -
ROE 1.39% 3.99% 3.31% 2.65% 1.54% 1.75% -0.06% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.72 33.67 25.15 17.14 7.25 52.61 21.47 -58.62%
EPS 2.30 8.58 7.11 5.64 3.24 3.63 -0.12 -
DPS 0.00 2.50 1.50 0.00 0.00 2.50 0.00 -
NAPS 1.65 2.15 2.15 2.13 2.11 2.08 2.05 -13.48%
Adjusted Per Share Value based on latest NOSH - 595,188
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.76 14.58 10.90 7.42 3.14 22.79 9.25 -35.80%
EPS 1.92 3.71 3.08 2.44 1.41 1.57 -0.05 -
DPS 0.00 1.08 0.65 0.00 0.00 1.08 0.00 -
NAPS 1.3747 0.9308 0.9319 0.9224 0.915 0.901 0.8832 34.34%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 29/11/01 30/08/01 30/05/01 27/02/01 28/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment