[IGB] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -103.67%
YoY- -104.98%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 451,334 353,312 199,298 169,141 132,037 427,778 -0.05%
PBT 215,204 120,596 68,648 17,554 21,862 44,297 -1.64%
Tax -36,160 -23,405 -12,296 -17,554 -2,896 -1,512 -3.28%
NP 179,044 97,190 56,352 0 18,966 42,785 -1.49%
-
NP to SH 179,044 97,190 56,352 -945 18,966 42,785 -1.49%
-
Tax Rate 16.80% 19.41% 17.91% 100.00% 13.25% 3.41% -
Total Cost 272,290 256,121 142,946 169,141 113,070 384,993 0.36%
-
Net Worth 1,830,092 1,173,230 1,278,025 1,211,207 948,333 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 38,126 - 11,888 - - - -100.00%
Div Payout % 21.29% - 21.10% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,830,092 1,173,230 1,278,025 1,211,207 948,333 0 -100.00%
NOSH 1,143,807 694,219 594,430 590,833 474,166 471,897 -0.92%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 39.67% 27.51% 28.28% 0.00% 14.36% 10.00% -
ROE 9.78% 8.28% 4.41% -0.08% 2.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 39.46 50.89 33.53 28.63 27.85 90.65 0.87%
EPS 15.65 14.00 9.48 -0.16 4.00 9.07 -0.57%
DPS 3.33 0.00 2.00 0.00 0.00 0.00 -100.00%
NAPS 1.60 1.69 2.15 2.05 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 595,073
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 32.91 25.76 14.53 12.33 9.63 31.19 -0.05%
EPS 13.06 7.09 4.11 -0.07 1.38 3.12 -1.49%
DPS 2.78 0.00 0.87 0.00 0.00 0.00 -100.00%
NAPS 1.3345 0.8555 0.9319 0.8832 0.6915 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/03 28/11/02 29/11/01 28/11/00 19/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment