[SPB] YoY Annualized Quarter Result on 30-Apr-2006 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 2.17%
YoY- -46.45%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 192,056 190,058 180,442 156,096 200,194 176,712 147,588 4.48%
PBT -50,816 172,528 92,606 56,506 87,130 103,926 86,910 -
Tax -16,456 -19,758 -20,066 -12,988 -10,634 -14,198 -9,218 10.13%
NP -67,272 152,770 72,540 43,518 76,496 89,728 77,692 -
-
NP to SH -73,698 147,702 70,116 40,962 76,496 89,728 77,692 -
-
Tax Rate - 11.45% 21.67% 22.99% 12.20% 13.66% 10.61% -
Total Cost 259,328 37,288 107,902 112,578 123,698 86,984 69,896 24.39%
-
Net Worth 1,670,579 1,687,335 1,491,683 1,274,907 1,244,004 1,181,716 1,102,525 7.16%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div 75,622 68,730 68,741 68,728 75,602 68,704 61,823 3.41%
Div Payout % 0.00% 46.53% 98.04% 167.79% 98.83% 76.57% 79.58% -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 1,670,579 1,687,335 1,491,683 1,274,907 1,244,004 1,181,716 1,102,525 7.16%
NOSH 343,740 343,652 343,705 343,640 343,647 343,522 343,465 0.01%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin -35.03% 80.38% 40.20% 27.88% 38.21% 50.78% 52.64% -
ROE -4.41% 8.75% 4.70% 3.21% 6.15% 7.59% 7.05% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 55.87 55.31 52.50 45.42 58.26 51.44 42.97 4.46%
EPS -21.44 42.98 20.40 11.92 22.26 26.12 22.62 -
DPS 22.00 20.00 20.00 20.00 22.00 20.00 18.00 3.39%
NAPS 4.86 4.91 4.34 3.71 3.62 3.44 3.21 7.15%
Adjusted Per Share Value based on latest NOSH - 344,013
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 55.89 55.31 52.51 45.43 58.26 51.43 42.95 4.48%
EPS -21.45 42.98 20.41 11.92 22.26 26.11 22.61 -
DPS 22.01 20.00 20.01 20.00 22.00 19.99 17.99 3.41%
NAPS 4.8617 4.9105 4.3411 3.7103 3.6203 3.4391 3.2086 7.16%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 3.08 3.14 5.00 2.46 2.18 2.44 1.68 -
P/RPS 5.51 5.68 9.52 5.42 3.74 4.74 3.91 5.87%
P/EPS -14.37 7.31 24.51 20.64 9.79 9.34 7.43 -
EY -6.96 13.69 4.08 4.85 10.21 10.70 13.46 -
DY 7.14 6.37 4.00 8.13 10.09 8.20 10.71 -6.52%
P/NAPS 0.63 0.64 1.15 0.66 0.60 0.71 0.52 3.24%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 26/06/09 27/06/08 29/06/07 29/06/06 24/06/05 24/06/04 30/06/03 -
Price 3.08 3.08 4.72 2.30 1.98 2.26 1.69 -
P/RPS 5.51 5.57 8.99 5.06 3.40 4.39 3.93 5.78%
P/EPS -14.37 7.17 23.14 19.30 8.89 8.65 7.47 -
EY -6.96 13.95 4.32 5.18 11.24 11.56 13.38 -
DY 7.14 6.49 4.24 8.70 11.11 8.85 10.65 -6.44%
P/NAPS 0.63 0.63 1.09 0.62 0.55 0.66 0.53 2.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment