[SPB] QoQ TTM Result on 30-Apr-2006 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- -1.9%
YoY- -44.13%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 190,811 181,119 171,526 163,069 178,114 185,118 181,707 3.30%
PBT 158,635 134,498 100,498 63,273 62,138 78,585 81,956 55.12%
Tax -47,780 -44,878 -17,456 -15,360 -14,349 -14,183 -10,711 170.24%
NP 110,855 89,620 83,042 47,913 47,789 64,402 71,245 34.16%
-
NP to SH 108,800 87,613 81,680 46,635 47,538 64,402 71,245 32.50%
-
Tax Rate 30.12% 33.37% 17.37% 24.28% 23.09% 18.05% 13.07% -
Total Cost 79,956 91,499 88,484 115,156 130,325 120,716 110,462 -19.33%
-
Net Worth 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 13.98%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 1,515,816 1,343,097 1,315,558 1,276,288 1,287,200 1,265,511 1,244,850 13.98%
NOSH 343,722 343,503 343,487 344,013 343,253 343,888 342,934 0.15%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 58.10% 49.48% 48.41% 29.38% 26.83% 34.79% 39.21% -
ROE 7.18% 6.52% 6.21% 3.65% 3.69% 5.09% 5.72% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 55.51 52.73 49.94 47.40 51.89 53.83 52.99 3.13%
EPS 31.65 25.51 23.78 13.56 13.85 18.73 20.78 32.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 3.91 3.83 3.71 3.75 3.68 3.63 13.81%
Adjusted Per Share Value based on latest NOSH - 344,013
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 55.53 52.71 49.92 47.46 51.84 53.87 52.88 3.30%
EPS 31.66 25.50 23.77 13.57 13.83 18.74 20.73 32.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4114 3.9087 3.8286 3.7143 3.746 3.6829 3.6228 13.98%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 3.06 2.53 2.45 2.46 2.48 2.44 2.08 -
P/RPS 5.51 4.80 4.91 5.19 4.78 4.53 3.93 25.19%
P/EPS 9.67 9.92 10.30 18.15 17.91 13.03 10.01 -2.27%
EY 10.34 10.08 9.71 5.51 5.58 7.68 9.99 2.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.64 0.66 0.66 0.66 0.57 13.54%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 27/03/07 27/12/06 26/09/06 29/06/06 27/03/06 30/12/05 19/09/05 -
Price 3.90 2.70 2.44 2.30 2.47 2.47 2.37 -
P/RPS 7.03 5.12 4.89 4.85 4.76 4.59 4.47 35.12%
P/EPS 12.32 10.59 10.26 16.97 17.83 13.19 11.41 5.23%
EY 8.12 9.45 9.75 5.89 5.61 7.58 8.77 -4.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.69 0.64 0.62 0.66 0.67 0.65 22.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment