[CHINTEK] YoY Annualized Quarter Result on 31-Aug-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1998
Quarter
31-Aug-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 58,098 78,808 108,293 92,634 0.48%
PBT 37,878 37,952 64,902 53,156 0.34%
Tax -6,372 -10,163 1,262 -14,450 0.84%
NP 31,506 27,789 66,164 38,706 0.21%
-
NP to SH 31,506 27,789 66,164 38,706 0.21%
-
Tax Rate 16.82% 26.78% -1.94% 27.18% -
Total Cost 26,592 51,019 42,129 53,928 0.73%
-
Net Worth 364,366 349,172 336,946 286,814 -0.24%
Dividend
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div 19,221 - - - -100.00%
Div Payout % 61.01% - - - -
Equity
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 364,366 349,172 336,946 286,814 -0.24%
NOSH 83,570 55,689 55,693 55,692 -0.41%
Ratio Analysis
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 54.23% 35.26% 61.10% 41.78% -
ROE 8.65% 7.96% 19.64% 13.50% -
Per Share
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 69.52 141.51 194.44 166.33 0.90%
EPS 37.70 49.90 118.80 69.50 0.63%
DPS 23.00 0.00 0.00 0.00 -100.00%
NAPS 4.36 6.27 6.05 5.15 0.17%
Adjusted Per Share Value based on latest NOSH - 0
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 63.59 86.26 118.53 101.39 0.48%
EPS 34.48 30.42 72.42 42.37 0.21%
DPS 21.04 0.00 0.00 0.00 -100.00%
NAPS 3.9881 3.8218 3.688 3.1393 -0.24%
Price Multiplier on Financial Quarter End Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 30/08/01 30/08/00 - - -
Price 4.66 6.50 0.00 0.00 -
P/RPS 6.70 4.59 0.00 0.00 -100.00%
P/EPS 12.36 13.03 0.00 0.00 -100.00%
EY 8.09 7.68 0.00 0.00 -100.00%
DY 4.94 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 26/10/01 30/10/00 29/10/99 - -
Price 4.60 6.30 0.00 0.00 -
P/RPS 6.62 4.45 0.00 0.00 -100.00%
P/EPS 12.20 12.63 0.00 0.00 -100.00%
EY 8.20 7.92 0.00 0.00 -100.00%
DY 5.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment