[PJDEV] YoY Annualized Quarter Result on 30-Dec-2000 [#2]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Dec-2000 [#2]
Profit Trend
QoQ- 63.52%
YoY- -330.38%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
Revenue 333,472 279,738 278,838 244,218 242,352 242,352 -0.33%
PBT 26,358 8,444 6,400 196 3,676 3,676 -2.02%
Tax -7,370 -6,544 -4,902 -196 -2,524 -2,524 -1.10%
NP 18,988 1,900 1,498 0 1,152 1,152 -2.87%
-
NP to SH 18,988 1,900 1,498 -2,654 1,152 1,152 -2.87%
-
Tax Rate 27.96% 77.50% 76.59% 100.00% 68.66% 68.66% -
Total Cost 314,484 277,838 277,340 244,218 241,200 241,200 -0.27%
-
Net Worth 734,872 723,809 746,191 499,204 510,545 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
Net Worth 734,872 723,809 746,191 499,204 510,545 0 -100.00%
NOSH 456,442 452,380 468,125 315,952 261,818 261,818 -0.57%
Ratio Analysis
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
NP Margin 5.69% 0.68% 0.54% 0.00% 0.48% 0.48% -
ROE 2.58% 0.26% 0.20% -0.53% 0.23% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
RPS 73.06 61.84 59.56 77.30 92.57 92.57 0.24%
EPS 4.16 0.42 0.32 -0.84 0.44 0.44 -2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.594 1.58 1.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 307,500
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
RPS 62.68 52.58 52.41 45.91 45.55 45.55 -0.33%
EPS 3.57 0.36 0.28 -0.50 0.22 0.22 -2.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3813 1.3605 1.4026 0.9384 0.9597 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.48 0.37 0.58 0.67 0.00 0.00 -
P/RPS 0.66 0.60 0.97 0.87 0.00 0.00 -100.00%
P/EPS 11.54 88.10 181.25 -79.76 0.00 0.00 -100.00%
EY 8.67 1.14 0.55 -1.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.36 0.42 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 30/12/00 31/12/99 30/12/99 CAGR
Date 26/02/04 25/02/03 27/02/02 27/02/01 28/02/00 - -
Price 0.54 0.38 0.58 0.56 1.41 0.00 -
P/RPS 0.74 0.61 0.97 0.72 1.52 0.00 -100.00%
P/EPS 12.98 90.48 181.25 -66.67 320.45 0.00 -100.00%
EY 7.70 1.11 0.55 -1.50 0.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.36 0.35 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment